
2 1997/10/15 965.72 2567.53 25.08%
3 1998/1/15 950.73 2524.59 23.07%
4 1998/4/15 1119.32 3289.71 52.45%
5 1998/7/15 1174.81 3602.83 63.57%
6 1998/10/15 1047.49 2741.34 34.64%
7 1999/1/15 1243.26 3426.06 63.90%
8 1999/4/15 1322.85 3652.06 74.55%
9 1999/7/15 1409.62 3960.67 87.65%
10 1999/10/15 1247.41 3638.82 69.24%
11 2000/1/18 1455.14 4761.00 109.71%
12 2000/4/17 1401.44 4979.66 111.35%
13 2000/7/17 1510.49 5357.19 127.56%
14 2000/10/16 1374.62 4793.14 105.14%
15 2001/1/16 1326.65 4693.82 99.60%
16 2001/4/18 1238.16 4441.58 87.73%
17 2001/7/16 1202.45 4011.59 75.13%
18 2001/10/15 1089.98 3393.62 52.97%
19 2002/1/15 1146.19 3637.20 62.50%
20 2002/4/15 1102.55 3650.23 59.91%
21 2002/7/15 917.93 2709.22 25.29%
22 2002/10/15 881.27 2485.13 17.53%
23 2003/1/15 918.22 2479.71 19.85%
24 2003/4/15 890.81 2317.72 14.17%
Total
1484.52%
Average
61.86%
Basket
(1)
= ((925.76-754.72)/754.72 ) × 50% +((2546.57-2100.96)/2100.96 ) × 50%
= 21.94%
Basket
(2)
= ((965.72-754.72)/754.72 ) × 50% + ((2567.53-2100.96)/2100.96) × 50%
= 25.08%
Basket
(3)
= ((950.73-754.72)/754.72) × 50% + ((2524.59-2100.96)/2100.96 ) × 50%
= 23.07%
………………….
Basket
(24)
= ((890.81-754.72)/754.72 ) × 50% + ((2317.72-2100.96)/2100.96 ) × 50%
= 14.17%
一籃子指數相對於期初平均漲幅:
(21.94% +25.08% + 23.07% + … + 14.17% ) /24 = 1484.52% / 24= 61.86%
結構型債券到期日(2003/4/15)之滿期保險金
= 投資金額 100 美元 × (1+ Max(24%, 61.86%×0.65))
= 投資金額 100 美元× (1+ 40.21%)