免費註冊,享受完整功能

加入會員可以:試算商品保費、比較各家保險、隨意搭配保險組合,告別難用的 EXCEL 與老舊的商品資料庫。

(舊版)中國人壽天生達人變額壽險

這是主約保險
這張保險可以單獨購買,也可以搭配其他附約保險一起購買。
這是終身險
可以保障終身,你可以選擇要分幾期繳完,假設選擇30年期,代表保費要繳30年,每年保費都不會變,30年後就不用再繳保費,可以保障一輩子。
這張保險還沒做好 :(
保險商品真的太多了......再給我們一點時間。
如果急著想了解這張商品,問問網站其他會員,
可以得到即時的建議哦!
-1/46
中國人壽
中國人壽中國人壽
中國人壽天生達人變額壽險
天生達人變額壽天生達人變額壽
天生達人變額壽
保單條款
保單條款保單條款
保單條款
【本保險為不分紅保險單,不參加紅利分配,並無紅利給付項目。】
96.07.03
0960703014
0800 021200
www.chinalife.com.tw
【保險契約的構成】
【名詞定義】
-2/46
【貨幣單位與匯率計算】
-3/46
【保險責任的開始及交付保險費】
【契約撤銷權】
【保險費之配置及變更】
【第二期以後保險費的交付、寬限期間及契約效力的停止】
【本契約效力的恢復】
【告知義務與本契約的解除】
-4/46
【契約的終止】
【保險事故的通知與保險金的申請時間】
【失蹤處理】
【滿期保險金的給付】
【身故保險金或喪葬費用保險金的給付】
-5/46
【全殘廢保險金的給付】
【滿期保險金的申領】
【身故保險金或喪葬費用保險金的申領】
【全殘廢保險金的申領】
【除外責任】
-6/46
【受益人之受益權】
【投資標的之增加、關閉或終止】
【未還款項的扣除】
【保單帳戶價值的部分提領與保險金額的調整】
【減少保險金額】
-7/46
【投資標的轉換】
【保險單紅利的計算及給付】
【保險單借款】
【投資標的現金收益分配及給付】
【保單帳戶價值的通知】
【特殊情事的評價】
-8/46
【年齡的計算及錯誤的處理】
【受益人的指定及變更】
【變更住所】
【時效】
【批註】
【管轄法院】
-9/46
附表一
附表一附表一
附表一
中國
中國中國
中國人壽天生達人變額壽險收取之相關費用
人壽天生達人變額壽險收取之相關費用人壽天生達人變額壽險收取之相關費用
人壽天生達人變額壽險收取之相關費用
(單位:新台幣元或%)
-10/46
附表
附表附表
附表一之
一之一之
一之
ㄧ】
】每月保障費用費率
每月保障費用費率表月保障費用費率
每月保障費用費率表
一、
、甲型
甲型甲型
甲型
二、
、乙型
乙型乙型
乙型
0 50 5.00 2.49 0 4.73 4.32 50 5.00 2.49
1 51 5.41 2.72 1 0.80 0.75 51 5.41 2.72
2 52 5.86 2.95 2 0.62 0.51 52 5.86 2.95
3 53 6.36 3.18 3 0.48 0.36 53 6.36 3.18
4 54 6.91 3.42 4 0.39 0.27 54 6.91 3.42
5 55 7.52 3.69 5 0.32 0.23 55 7.52 3.69
6 56 8.20 4.01 6 0.29 0.20 56 8.20 4.01
7 57 8.94 4.40 7 0.27 0.18 57 8.94 4.40
8 58 9.77 4.86 8 0.26 0.17 58 9.77 4.86
9 59 10.68 5.41 9 0.26 0.16 59 10.68 5.41
10 60 11.68 6.02 10 0.24 0.16 60 11.68 6.02
11 61 12.78 6.68 11 0.24 0.16 61 12.78 6.68
12 62 13.98 7.40 12 0.25 0.18 62 13.98 7.40
13 63 15.29 8.15 13 0.31 0.20 63 15.29 8.15
14 0.44 0.24 64 16.72 8.97 14 0.44 0.24 64 16.72 8.97
15 0.62 0.28 65 18.28 9.85 15 0.62 0.28 65 18.28 9.85
16 0.84 0.32 66 20.00 10.83 16 0.84 0.32 66 20.00 10.83
17 1.04 0.36 67 21.87 11.93 17 1.04 0.36 67 21.87 11.93
18 1.06 0.40 68 23.92 13.15 18 1.06 0.40 68 23.92 13.15
19 1.08 0.42 69 26.17 14.51 19 1.08 0.42 69 26.17 14.51
20 1.08 0.44 70 28.63 16.03 20 1.08 0.44 70 28.63 16.03
21 1.09 0.44 71 31.32 17.72 21 1.09 0.44 71 31.32 17.72
22 1.08 0.44 72 34.27 19.59 22 1.08 0.44 72 34.27 19.59
23 1.08 0.43 73 37.49 21.66 23 1.08 0.43 73 37.49 21.66
24 1.07 0.42 74 41.01 23.94 24 1.07 0.42 74 41.01 23.94
25 1.07 0.42 75 44.86 26.47 25 1.07 0.42 75 44.86 26.47
26 1.07 0.42 76 49.06 29.26 26 1.07 0.42 76 49.06 29.26
27 1.08 0.42 77 53.65 32.35 27 1.08 0.42 77 53.65 32.35
28 1.09 0.43 78 58.65 35.76 28 1.09 0.43 78 58.65 35.76
29 1.11 0.46 79 64.10 39.52 29 1.11 0.46 79 64.10 39.52
30 1.15 0.49 80 70.04 43.68 30 1.15 0.49 80 70.04 43.68
31 1.20 0.53 81 76.52 48.26 31 1.20 0.53 81 76.52 48.26
32 1.26 0.57 82 83.56 53.31 32 1.26 0.57 82 83.56 53.31
33 1.34 0.61 83 91.21 58.88 33 1.34 0.61 83 91.21 58.88
34 1.44 0.66 84 99.52 65.00 34 1.44 0.66 84 99.52 65.00
35 1.56 0.71 85 108.53 71.74 35 1.56 0.71 85 108.53 71.74
36 1.68 0.77 86 118.30 79.15 36 1.68 0.77 86 118.30 79.15
37 1.82 0.83 87 128.87 87.28 37 1.82 0.83 87 128.87 87.28
38 1.96 0.89 88 140.30 96.20 38 1.96 0.89 88 140.30 96.20
39 2.11 0.95 89 152.62 105.96 39 2.11 0.95 89 152.62 105.96
40 2.28 1.02 90 165.90 116.64 40 2.28 1.02 90 165.90 116.64
41 2.46 1.10 91 180.16 128.30 41 2.46 1.10 91 180.16 128.30
42 2.66 1.19 92 195.48 141.02 42 2.66 1.19 92 195.48 141.02
43 2.87 1.29 93 211.88 154.86 43 2.87 1.29 93 211.88 154.86
44 3.11 1.41 94 229.39 169.88 44 3.11 1.41 94 229.39 169.88
45 3.37 1.54 95 248.02 186.14 45 3.37 1.54 95 248.02 186.14
46 3.65 1.69 96 267.80 203.71 46 3.65 1.69 96 267.80 203.71
47 3.95 1.86 97 288.74 222.64 47 3.95 1.86 97 288.74 222.64
48 4.27 2.06 98 310.84 242.98 48 4.27 2.06 98 310.84 242.98
49 4.62 2.27 99 334.02 264.71 49 4.62 2.27 99 334.02 264.71
-11/46
附表二
附表二附表二
附表二
投資標的說明
投資標的說明投資標的說明
投資標的說明
-12/46
-13/46
附表三
附表三附表三
附表三
殘廢程度表
殘廢程度表殘廢程度表
殘廢程度表
項別
1
2(3)
(4)
5
1.
(1)
(2)
(3)
2.
3.
4.
5.
-14/46
附件
附件附件
附件:
:結構型債券
結構型債券結構型債券
結構型債券說
說明
結構型債券
結構型債券結構型債券
結構型債券詳細資料需俟保單銷售時始決定
詳細資料需俟保單銷售時始決定詳細資料需俟保單銷售時始決定
詳細資料需俟保單銷售時始決定,
,詳情請參閱當時之說明書為準
詳情請參閱當時之說明書為詳情請參閱當時之說明書為
詳情請參閱當時之說明書為準,
,以下僅檢列
以下僅檢列以下僅檢列
以下僅檢列
分說明
分說明分說明
分說明,
,以供參考
以供參以供參
以供參考:
一、
、投資標的之發行或保證機構介紹
投資標的之發行或保證機構介投資標的之發行或保證機構介
投資標的之發行或保證機構介 -- 本契約提供之
本契約提供之本契約提供之
本契約提供之結構型債券
結構型債券結構型債券
結構型債券(
Structured Notes),
),),
),其
發行或保證機構為下列之一
發行或保證機構為下列之一行或保證機構為下列之一
發行或保證機構為下列之一:
JPMorgan Chase Bank N.A.
5 108 8
02 2725-9575
Societe Generale
02 2715-5050
The Hong Kong and Shanghai Banking Corporation
02 2723-0088
ING
02 2734-7600
CALYON
02 8789-6189
BNP Paribas SA
02 2719-8558
Fortis Bank Fortis Banque SA
02 2719-6331
Australia and New Zealand Banking Group Limited
02 2568-3353
Deutsche Bank AG
02 3707-8338
UBS AG
02 8722-7200
ABN AMRO BANK N.V.
02 8722-5000
-15/46
Dresdner Bank AG
02 2719-0022
Barclays Bank PLC
02 8722-1809
2730-2800
Bank of America Corp.
2715-4111
Credit Suisse First Boston
2717-0174
Merrill Lynch & Co. Inc.
2376-3766
1. (http://www.chinalife.com.tw)
2.
-16/46
二、
連結標的之介紹
連結標的之介連結標的之介
連結標的之介 -- 本契約提供之
本契約提供之本契約提供之
本契約提供之結構型債券
結構型債結構型債
結構型債券,
,其連結標的為下列之組
其連結標的為下列之組合其連結標的為下列之組合
其連結標的為下列之組合:
( ) 200 KOSPI 200
1. KOSPI 200
2. 93%
3. 1990 1 1 100
( ) 50 DJ Eurostoxx 50 Index
1. 50
2. 1991 12 31 1,000
( ) DJ Global Titans Index
1. 50
2. 1991/12/31 100
( ) 225 Nikkei 225 Index
1. 225
2. 1949 5 16
( ) TOPIX Index
1.
1492
2. 1968 1 4 100
( ) 500 S&P 500 Index
1. 500
2. 1941~1943 10
( ) 100 Nasdaq 100 Index
1. NASDAQ
2. 1985 1
( ) Dow Jones Industrial Average
1. 30
2. NYSE 15~20%
( ) Nasdaq Composite Index
1. 5400 Nasdaq
2. 1971 2 5 100
( ) Hang Seng Index
1. 33 70%
2. 1964 7 31 100
( ) 100 FTSE 100 Index
1. 100
2. 1984 1 3 1,000
( ) 40 CAC 40 Index
1. 40
2. 1987 12 31 1,000
( ) DAX Index
1. 30
2. 1987 12 31 1,000 Bloomberg DAX
( ) Amsterdam Exchange Index
1. 25
2. 1999 1 4 538.36 Bloomberg AEX
(
) IBEX IBEX 35 Index
1. 35
2. 1989/12/29 3,000 Bloomberg IBEX
( ) Swiss Market Index
-17/46
1. 26
2. 1988/6/30 1,500 Bloomberg SMI
( ) TECDAX Performance Index
1. TDXP 30
2. 1997/12/30 1,000 Bloomberg TDXP
( ) MSCI MSCI World Index
1. MSCI World Bloomberg
MXWO
2. MSCI World Index 23
( ) S&P 200 S&P /ASX 200 Index
1. 200
2. 10 Bloomberg AS51
( ) 2000 Russell 2000 Index
1. Russell 3000 2000
2. 1986/12/31 135 Bloomberg RTY
( ) MSCI MSCI Singapore Index
1.
2. Bloomberg MXSG
( ) SET 50 SET 50 Index
1. 50
2. 1995 8 16 100 Bloomberg SET50
( ) KLCI Index
1. 100
2. 1977 1 3 95.83 Bloomberg KLCI
( ) CBOE CBOE Gold Index
1. 10
2. 1994/12/16 1,000 Bloomberg GOX
( ) S&P 500 S&P 500 Real Estate Index
1. 6
2. Bloomberg S5REAL
( ) Brent Crude Oil nearest month future contract
price
1.
2. Bloomberg CO1
( ) Goldman Sachs Commodity Index Excess Return
1.
2.
3. Bloomberg GSCI ER
( ) Phila Gold & Silver Index
1. 13
2. 1979 1 100 Bloomberg XAU
( ) AIG DJ-AIG Commodity Index
1.
19 4 /6 /9
2. 1991/1/2 100 Bloomberg DJAIG
-18/46
( ) DJ US Real Estate Index
1. 82 REIT
2. Bloomberg DJUSRE
( ) London Gold Market Fixing Ltd PM Fix Price/USD
1. London Gold Market Fixing Ltd.
3
2. Bloomberg GOLDLNPM
( ) WTI Crude Oil nearest month future contract
price
1. NYMEX/New York Merchantile Exchange
2. Bloomberg CL1
( ) JPMorgan Global Asset Rotator Index
1. 10 / / / / /
5
1 31 7 31
2. 1994 7 31 100 Bloomberg GARJPMUS
( ) Constant Maturity Swap CMS
1. 1 30
2. USD swap rate or USD CMS
Euro swap rate or Euro CMS
(1) USD swap rate or USD CMS
British Banker Association
mid swap market rates
11:00
(2) Euro swap rate or Euro CMS
British Banker Association 7-8
mid swap market rates
11:00
3. Bloomberg Telerate
( ) London Inter-Bank Offering Rate Libor
1. 11:00 Telerate Page 3750
2.
British Bankers Association 25% 25%
3. Bloomberg Telerate
( ) (Hong Kong Interbank Offered Rat Hibor)
1. “HIBOR” “Hong Kong Interbank Offer Rate”
2. 11:00 Telerate Page 9898
-19/46
( )
1 Lockheed Martin Corp LMT UN
2 Rockwell Collins Inc COL UN
3 BOEING CO BA UN
4 Bae Systems Plc BA/ LN
5 Rolls-Royce Group PLC RR/ LN 6 FINMECCANICA SPA FNC IM
7 General Dynamics Corp GD UN 8 United Technologies Corp UTX UN
9 British Airways PLC BAY LN
10
Japan Airlines Corp 9205 JT 11
Qantas Airways Ltd QAN AU
12
Southwest Airlines Co LUV UN
13
Deutsche Lufthansa AG LHA GY
14
Cathay Pacific Airways
Limited
293 HK 15
Air France-KLM AF FP
16
Coach INC COH UN
17
Polo Ralph Lauren Corp RL UN 18
Whirlpool Corp WHR UN
19
INFOSYS TECHNOLOGIES
LTD
INFY UW
20
Intuit Inc INTU UW
21
Microsoft Corp MSFT UW
22
Adidas AG ADS GY
23
Nike Inc NKE UN
24
Sony Corp 6758 JT
25
Yamaha Corp 7951 JT 26
Peugeot SA UG FP 27
Renault SA RNO FP
28
Bayerische Motoren Werke
AG
BMW GY
29
Volkswagen AG VOW GY
30
DaimlerChrysler AG DCX GY
31
Honda Motor Co Ltd 7267 JT 32
Isuzu Motors Ltd 7202 JT 33
Mazda Motor Corp 7261 JT
34
Suzuki Motor Corp 7269 JT 35
Toyota Motor Corp 7203 JT 36
Nissan Motor Co Ltd 7201 JT
37
Fiat SPA F IM 38
FORD MOTOR CO F UN 39
GENERAL MOTORS CORP
GM UN
40
Pepsi Bottling Group Inc PBG UN
41
Coca-Cola Co/The KO UN 42
Pernod-Ricard SA RI FP
43
DIAGEO PLC DGE LN
44
Daikin Industries Ltd 6367 JT 45
American Standard Cos Inc
ASD UN
46
LAFARGE SA LG FP 47
Hanson PLC HNS LN
48
Rinker Group Ltd RIN AU
49
Holcim Ltd
HOLN VX
50
Cie de Saint-Gobain SGO FP 51
Matsushita Electric Works Ltd
6991 JT
52
Persimmon PLC PSN LN
53
Sekisui House Ltd 1928 JT 54
Centex Corp CTX UN
55
DR Horton Inc DHI UN
56
KB Home KBH UN
57
Lennar Corp LEN UN
58
Pulte Homes Inc PHM UN
59
HEINEKEN NV HEIA NA
60
ASAHI BREWERIES LTD 2502 JT
61
SAPPORO HOLDINGS LTD
2501 JT 62
FOSTER'S GROUP LTD FGL AU
63
SABMILLER PLC SAB LN
64
SCOTTISH & NEWCASTLE
PLC
SCTN LN
65
ANHEUSER-BUSCH COS
INC
BUD UN
66
Vinci SA DG FP
67
ACS ACTIVIDADES CONS Y
SERV
ACS SM
68
Grupo Ferrovial SA FER SM 69
Comcast Corp
CMCSA
UW
70
HARRAH'S
ENTERTAINMENT INC
HET UN
71
International Game
Technology
IGT UN 72
Vodafone Group PLC VOD LN
73
NTT DoCoMo Inc 9437 JT 74
Alltel Corp AT UN 75
KONINKLIJKE DSM NV DSM NA
76
Bayer AG BAY GY
77
Imperial Chemical Industries
PLC
ICI LN 78
Akzo Nobel NV
AKZOY
UW
79
Shin-Etsu Chemical Co Ltd
4063 JT 80
Sumitomo Chemical Co Ltd
4005 JT 81
Dow Chemical Co/The DOW UN
82
EI Du Pont de Nemours & Co
DD UN 83
Akzo Nobel NV
AKZA NA
84
BASF AG BAS GY
85
Johnson Matthey PLC JMAT LN
86
Asahi Kasei Corp 3407 JT 87
Rohm & Haas Co ROH UN
88
Ciba Specialty Chemicals AG
CIBN VX
89
FORTIS FORA NA
90
ABN AMRO HOLDING NV
AABA NA
91
CREDIT AGRICOLE SA ACA FP
92
BNP PARIBAS BNP FP 93
Societe Generale GLE FP
94
Commerzbank AG CBK GY
95
Deutsche Bank AG DBK GY
96
Standard Chartered plc STAN LN
97
HSBC Holdings PLC 5 HK 98
Barclays PLC BARC LN
99
LLOYDS TSB GROUP PLC
LLOY LN
100
Royal Bank of Scotland Group
PLC
RBS LN 101
Mizuho Trust & Banking Co
Ltd
8404 JT 102
HBOS PLC HBOS LN
103
Mitsui Trust Holdings Inc 8309 JT 104
Skandinaviska Enskilda
Banken AB
SEBA SS
105
DBS Group Holdings Ltd DBS SP
106
Dexia DEXB BB
107
KBC Groep NV KBC BB 108
Moody's Corp MCO UN
109
Apple Inc
AAPL UW
110
HEWLETT-PACKARD CO
HPQ UN
111
International Business
Machines Corp
IBM UN
112
DELL INC DELL UW
113
TDK CORP 6762 JT 114
EMC Corp/Massachusetts EMC UN
-20/46
115
SanDisk Corp SNDK UW
116
Lexmark International Inc LXK UN
117
L'Oreal SA OR FP
118
Shiseido Co Ltd 4911 JT 119
Avon Products Inc AVP UN 120
Colgate-Palmolive Co CL UN
121
Estee Lauder Cos Inc/The EL UN 122
PROCTER & GAMBLE CO PG UN 123
Carnival PLC CCL LN
124
CARNIVAL CORP CCL UN 125
Patterson Cos Inc PDCO UW
126
Siemens AG SIE GY
127
Kawasaki Heavy Industries Ltd
7012 JT 128
Mitsubishi Heavy Industries Ltd
7011 JT 129
Eaton Corp ETN UN
130
Tyco International Ltd TYC UN
131
3M Co MMM UN
132
Honeywell International Inc HON UN
133
Xstrata PLC XTA LN 134
Anglo American PLC AAL LN 135
BHP Billiton Ltd BHP AU
136
LVMH Moet Hennessy Louis
Vuitton SA
MC FP 137
AMAZON.COM INC
AMZN UW
138
EBAY INC EBAY UW
139
Hitachi Ltd 6501 JT 140
MITSUBISHI ELECTRIC
CORP
6503 JT 141
SANYO ELECTRIC CO LTD
6764 JT
142
Drax Group Plc DRX LN
143
AES Corp/The AES UN 144
E.ON AG EOA GY
145
International Power PLC IPR LN 146
ENDESA SA ELE SM 147
IBERDROLA SA IBE SM
148
Kansai Electric Power Co
Inc/The
9503 JT 149
Tokyo Electric Power Co Inc/The
9501 JT 150
ENEL SPA ENEL IM
151
Consolidated Edison Inc ED UN 152
Duke Energy Corp DUK UN
153
EDISON INTERNATIONAL
EIX UN
154
PPL Corp PPL UN 155
TXU Corp TXU UN
156
Electricite de France EDF FP
157
Suez SA SZE FP 158
RWE AG RWE GY
159
Scottish Power PLC SPW LN
160
UNION FENOSA SA UNF SM
161
Ameren Corp AEE UN 162
Centerpoint Energy Inc CNP UN
163
Constellation Energy Group Inc
CEG UN
164
Dominion Resources Inc/VA D UN 165
Entergy Corp ETR UN
166
Exelon Corp EXC UN
167
FIRSTENERGY CORP FE UN 168
FPL Group Inc FPL UN
169
PG&E Corp PCG UN 170
Progress Energy Inc PGN UN
171
Public Service Enterprise Group
Inc
PEG UN
172
CHUBU Electric Power Co Inc.
9502 JP 173
American Electric Power Co Inc
AEP UN 174
NATIONAL GRID PLC NG/ LN
175
NEC Corp 6701 JP 176
Micron Technology Inc MU UN 177
National Semiconductor Corp
NSM UN
178
Nvidia Corp NVDA U
W
179
Intel Corp INTC UW
180
ADOBE SYSTEMS INC ADBE UW
181
SAP AG SAP GY 182
Novell Inc NOVL UW
183
Konami Corp 9766 JT
184
ELECTRONIC ARTS INC ERTS UW
185
State Street Corp STT UN 186
Bank of New York Co Inc/The
BK UN
187
American Express Co AXP UN
188
Bear Stearns Cos Inc/The BSC UN 189
Daiwa Securities Group Inc 8601 JT
190
Nomura Holding Inc 8604 JT 191
Macquarie Bank Ltd MBL AU
192
MORGAN STANLEY MS UN
193
Citigroup Inc C UN 194
Goldman Sachs Group Inc/The
GS UN 195
JP Morgan Chase & Co JPM UN
196
Merrill Lynch & Co MER UN
197
Charles Schwab Corp/The
SCHW UW
198
E*Trade Financial Corp ETFC UW
199
UBS AG UBSN VX
200
Lehman Brothers Holdings Inc
LEH UN 201
FREDDIE MAC FRE UN
202
Fannie Mae FNM UN
203
Deutsche Boerse AG DB1 GY 204
Chicago Mercantile Exchange
Holdings Inc
CME UN
205
Credit Suisse Group CSGN VX
206
Hershey Co/The HSY UN
207
UNILEVER NV UNA NA
208
Campbell Soup Co CPB UN 209
General Mills Inc GIS UN 210
Nestle SA NESN VX
211
KRAFT FOODS KFT US 212
Kellogg Co K UN 213
Carrefour SA CA FP
214
Tesco Plc TSCO LN
215
Weyerhaeuser Co WY UN 216
TABCORP Holdings Ltd TAH AU
217
GAS NATURAL SDG SA GAS SM
218
Osaka Gas Co Ltd 9532 JT 219
Newcrest Mining Ltd NCM AU
220
NEWMONT MINING Corp NEM US
221
Accor SA AC FP 222
HILTON HOTELS CORP HLT UN
223
Marriott International Inc MAR UN
224
Starwood Hotels & Resorts
Worldwide Inc
HOT UN
225
Monster Worldwide Inc MNST UW
226
Samsung Corp 000830 KS
227
Rockwell Automation Inc ROK UN
228
Air Liquide AI FP
229
AON Corp AOC UN
230
Marsh & McLennan Cos Inc MMC UN
231
Trend Micro Inc 4704 JT
-21/46
232
SYMANTEC CORP
SYMC UW
233
Franklin Resources Inc BEN UN
234
Amvescap PLC AVZ LN
235
T Rowe Price Group Inc
TROW UW
236
Macquarie Infrastructure Group
MIG AU 237
Prudential Financial Inc PRU UN
238
Volvo AB VOLV
B SS
239
Zimmer Holdings Inc ZMH UN
240
Johnson & Johnson JNJ UN
241
Amgen Inc
AMGN UW
242
AstraZeneca PLC AZN LN 243
ABBOTT LABORATORIES ABT UN
244
BRISTOL-MYERS SQUIBB CO
BMY UN
245
Wyeth WYE UN
246
Merck & Co Inc MRK UN
247
Pfizer Inc PFE UN 248
Allergan Inc AGN UN
249
WELLPOINT INC WLP UN
250
AETNA INC AET UN 251
Vedanta Resources PLC VED LN 252
Zinifex Ltd ZFX AU
253
Freeport-McMoRan Copper &
Gold Inc
FCX UN 254
ING Groep NV INGA NA
255
AXA SA CS FP
256
Allianz SE ALV GY 257
Assicurazioni Generali SpA G IM 258
ACE Ltd ACE UN
259
Metlife Inc MET UN
260
American International Group
Inc
AIG UN 261
Zurich Financial Services AG
ZURN VX
262
AEGON NV AGN NA
263
Hartford Financial Services
Group Inc
HIG UN 264
Allstate Corp/The ALL UN
265
Pearson PLC PSON LN
266
Reuters Group PLC RTR LN 267
McGraw-Hill Cos Inc/The MHP UN
268
TIME WARNER INC TWX UN
269
Walt Disney Co DIS UN 270
Publishing & Broadcasting Ltd
PBL AU
271
News Corp
NWS/A UN
272
Juniper Networks Inc JNPR UW
273
Cisco Systems Inc. CSCO US
274
MITSUBISHI MATERIALS
CORP
5711 JT 275
Waste Management Inc WMI UN
276
Xerox Corp XRX UN
277
Oil Search Ltd OSH AU 278
Origin Energy Ltd ORG AU
279
Santos Ltd STO AU
280
Woodside Petroleum Ltd WPL AU
281
Saipem SpA SPM IM 282
XTO Energy Inc XTO UN
283
Royal Dutch Shell PLC RDSA NA
284
TOTAL SA FP FP 285
BP PLC BP/ LN
286
ENI SPA ENI IM 287
CHEVRON CORP CVX UN
288
CONOCOPHILLIPS COP UN
289
Hess Corp HES UN 290
EXXON MOBIL CORP XOM UN
291
BG Group Plc BG/ LN
292
Nippon Mining Holdings Inc 5016 JT 293
NIPPON OIL CORP 5001 JT 294
Noble Corp NE UN
295
International Paper Co IP UN 296
Konica Minolta Holdings Inc 4902 JT 297
Olympus Corp 7733 JT
298
EASTMAN KODAK CO EK UN 299
TransCanada Corp TRP CT 300
El Paso Corp EP UN
301
National Fuel Gas Co NFG US 302
Mitsui Sumitomo Insurance Co
Ltd
8752 JT 303
New York Times Co NYT UN
304
Gannett Co Inc GCI UN 305
Tribune Co TRB UN 306
SINO LAND CO 83 HK
307
Sun Hung Kai Properties Ltd 16 HK 308
Fadesa Inmobiliaria SA FAD SM 309
METROVACESA SA MVC SM
310
Mitsui Fudosan Co Ltd 8801 JT 311
Cheung Kong Holdings Ltd 1 HK 312
Swiss Reinsurance RUKN VX
313
Muenchener Rueckversicherungs
AG
MUV2 GY
314
Nordstrom Inc JWN UN
315
GAP INC/THE GPS UN
316
Ltd Brands Inc LTD UN 317
Hennes & Mauritz AB HMB SS
318
Autozone Inc AZO UN
319
LOWE'S COS INC LOW UN
320
HOME DEPOT INC HD UN 321
Kingfisher PLC KGF LN
322
Best Buy Co Inc BBY UN
323
Circuit City Stores Inc CC UN 324
TJX Cos Inc TJX UN
325
Target Corp TGT UN 326
WAL-MART STORES INC WMT UN
327
COSTCO WHOLESALE CORP
COST UW
328
CVS Corp CVS UN 329
Bulgari SpA BUL IM 330
Tiffany & Co TIF UN
331
Swatch Group AG UHR VX
332
JC Penney Co Inc JCP UN 333
Marui Co Ltd 8252 JT
334
Takashimaya Co Ltd 8233 JT 335
SEARS HOLDINGS CORP SHLD UW
336
Staples Inc SPLS UW
337
STARBUCKS CORP SBUX UW
338
Wendy's International Inc WEN UN
339
McDonald's Corp MCD UN
340
Bridgestone Corp 5108 JT 341
Goodyear Tire & Rubber Co/The
GT UN 342
Washington Mutual Inc WM UN
343
ASML Holding NV ASML NA
344
TOKYO ELECTRON LTD 8035 JT 345
Vallourec VK FP
346
Acerinox SA ACX SM
347
JFE Holdings Inc 5411 JT 348
Kobe Steel Ltd 5406 JT
-22/46
349
Nippon Steel Corp 5401 JT 350
BlueScope Steel Ltd BSL AU 351
ThyssenKrupp AG TKA GY
352
Corus Group PLC CS/ LN 353
Sumitomo Metal Industries
Ltd
5405 JT 354
Hyundai Steel Co 004020 KS
355
POSCO 005490 KS
356
Arcelor Mittal MT NA 357
TATA STEEL LIMITED TATA IN
358
Tate & Lyle PLC TATE LN
359
Bank of America Corp BAC UN
360
PNC Financial Services Group
Inc
PNC UN
361
Wells fargo & Co WFC UN
362
Wachovia Corp WB UN 363
NORTEL NETWORKS CORP
NT CT
364
Deutsche Telekom AG DTE GY
365
BT Group PLC BT/A LN
366
Softbank Corp 9984 JT
367
TELECOM ITALIA SPA TIT IM 368
Sprint Nextel Corp S UN 369
Verizon Communications Inc
VZ UN
370
AT&T INC T UN 371
France Telecom SA FTE FP 372
BRITISH AMERICAN
TOBACCO PLC
BATS LN
373
Gallaher Group PLC GLH LN
374
Imperial Tobacco Group PLC
IMT LN 375
ALTADIS SA ALT SM
376
REYNOLDS AMERICAN INC
RAI UN
377
UST INC UST UN
378
Black & Decker Corp BDK UN
379
Nintendo Co., Ltd 7974 JP 380
FEDEX CORP FDX UN
381
Deutsche Post AG DPW GY
382
Veolia Environnement VIE FP 383
Kelda Group Plc KEL LN
384
Severn Trent PLC SVT LN
385
United Utilities Plc UU/ LN
386
GOOGLE INC
GOOG
UW
387
Yahoo Inc
YHOO
UW
388
Nokia OYJ NOKI SS
389
Telefonaktiebolaget LM
Ericsson
ERICB SS
390
Motorola Inc MOT UN
-23/46
三、
、結構型債券
結構型債結構型債
結構型債券到期金及配息之計算公式及其範例
到期金及配息之計算公式及其範例說到期金及配息之計算公式及其範例說
到期金及配息之計算公式及其範例說明
本契約提供
本契約提供本契約提供
本契約提供之結構型債券
結構型債結構型債
結構型債券,
,其
其結構型
結構型結構型
結構型
債券
債券債券
債券到期金及配息計算方式為下列公式之一
到期金及配息計算方式為下列公式之一到期金及配息計算方式為下列公式之一
到期金及配息計算方式為下列公式之一:
= [ 1 + ]
h h
h R
h
h = 1,2,…,T
R
h
= Min { A
h
%, B
h
% Max [ C
h
%, Rportfolio
h
] }
Rportfolio
h
=
=
×
N
n
n
n
dh,h
n
h
n
Underlying
UnderlyingUnderlying
W
1
0
0
T T =
=
H
i
i
M
1
H
M
i
i M
i
= 12 / t
mi
t
mi
i 1 2
3 6 12
h t
mi
12
t
mi
= 12 M
i
= 1 2004/12/11 1
2004/12/11 2005/12/11 2 2005/12/11 2006/12/11
3 2006/12/11 2007/12/11
A
h
%, B
h
%, C
h
%
Rportfolio
h
h
N
h
n
W
n h
=
N
n
h
n
W
1
= 1
0
n
Underlying
n
dh,h
n
Underlying
n h dh
dh
1.1997 9 15 6 H = 6 10,000
2.
S&P500 N = 1 d1 = = d6 = 5
3. 1 t
mi
= 12 M
i
= 12 / t
mi
= 12 / 12 = 1 T =
=
H
i
i
M
1
=
=
6
1
1
i
= 6
-24/46
4.A
h
% = 5% B
h
% = 80% C
h
% = 0% h = 1,2,…,6
5. 10%
6.
h 5 S&P500
Rportfolio
h
R
h
0
1997/9/15 919.77
1 5
1 1998/9/15 1998/9/8 1023.46 11.27% 5.00%
2 1999/9/15 1999/9/8 1344.15 46.14% 5.00%
3 2000/9/15 2000/9/8 1494.5 62.49% 5.00%
4 2001/9/17 2001/9/4 1132.94 23.18% 5.00%
5 2002/9/16 2002/9/9 902.96 -1.83% 0.00%
6 2003/9/15 2003/9/8 1031.64 12.16% 5.00%
1 h = 1
Rportfolio
1
= 1 ( 1023.46 – 919.77 ) / 919.77 = 11.27%
R
1
= Min { 5%, 80% Max [ 0%, 11.27% ] }= Min { 5%, 9.02% }= 5.00%
1 = 10,000 5.00% = 500
2 h = 2
Rportfolio
2
= 1 ( 1344.15 – 919.77 ) / 919.77 = 46.14%
R
2
= Min { 5%, 80% Max [ 0%, 46.14% ] }= Min { 5%, 36.91% }= 5.00%
2 = 10,000 5.00% = 500
6 h = 6
Rportfolio
6
= 1 ( 1031.64 – 919.77 ) / 919.77 = 12.16%
R
6
= Min { 5%, 80% Max [ 0%, 12.16% ] } = Min { 5%, 9.73% }= 5.00%
6 = 10,000 5.00% = 500
= [1 + ] = 10,000 [ 1 + 10% ] = 11,000
-25/46
=
h h
h R
h
1.h = 1 1 R
1
= A%
2.h = 2,3,…,T 2
(1) Portfolio
h
< R
Target
(a) Portfolio
h
D
h
% R
h
= B
h
%
(b) Portfolio
h
< D
h
% R
h
= C
h
%
(2) Portfolio
h
R
Target
R
h
= E
h
%
R
h+i
= F i = 1,2,3,…,T-h ( )
Portfolio
h
=
=
×
N
n
n
dh,h
n
h
n
Underlying
Underlying
W
1
0
T T =
=
H
i
i
M
1
H
M
i
i M
i
= 12 / t
mi
t
mi
i 1 2
3 6 12
h t
mi
12
t
mi
= 12 M
i
= 1 2004/12/11 1
2004/12/11 2005/12/11 2 2005/12/11 2006/12/11
3 2006/12/11 2007/12/11
R
Target
A%, B
h
%, C
h
%, D
h
%, E
h
%, R
Target
F
Portfolio
h
h
N
h
n
W
n h
=
N
n
h
n
W
1
= 1
0
n
Underlying
n
dh,h
n
Underlying
n h dh
dh
1.1997 9 15 6 H = 6 10,000
2. S&P500 N = 1 d1 = = d6 = 5
-26/46
3. 1 t
mi
= 12 M
i
= 12 / t
mi
= 12 / 12 = 1 T =
=
H
i
i
M
1
=
=
6
1
1
i
= 6
4.A% = 6% h 2 B
h
% = 4.35% C
h
% = 0.1% D
h
% =100% E
h
% =4.35% h = 2,3,…,6 R
Target
=
120%
5.F 12 Libor
6.
h
5
S&P500 12 Libor
0 1997/9/15 919.77
1 5
1 1998/9/15
2 1999/9/15 1999/9/8 1344.15
3 2000/9/15 2000/9/8 1494.5 1999/9/15 6.07%
4 2001/9/17 2001/9/4 1132.94 2000/9/15 6.84%
5 2002/9/16 2002/9/9 902.96 2001/9/17 3.05%
6 2003/9/15 2003/9/8 1031.64 2002/9/16 1.93%
h
Portfolio
h
R
Target
Portfolio
h
R
Target
12
Libor
R
h
1
6.00%
2
146.14% 120% Y 4.35%
3
162.49% 120%
6.07% 6.07%
4
123.18% 120%
6.84% 6.84%
5
98.17% 120%
3.05% 3.05%
6
112.16% 120%
1.93% 1.93%
1 h = 1
R
1
= A% = 6.00%
1 = 10,000 6.00% = 600
2 h = 2
Portfolio
2
= 1 ( 1344.15 / 919.77 ) = 146.14%
Portfolio
2
= 146.14% R
Target
= 120% R
2
= B
2
% = 4.35%
2 = 10,000 4.35% = 435
Portfolio
2
= 146.14% R
Target
= 120%
R
2+i
= 12 Libor i =1,2,3,4
R
3
= 3 12 Libor = 6.07% 3 = 10,000 6.07%
= 607
R
4
= 4 12 Libor = 6.84% 4 = 10,000 6.84%
= 684
R
5
= 5 12 Libor = 3.05% 5 = 10,000 3.05%
= 305
R
6
= 6 12 Libor = 1.93% 6 = 10,000 1.93%
= 193
= = 10,000
-27/46
= [ 1 + Max ( ) ]
=
=
T
h
h
R
1
h x h
h R
h
1.h = 1 1 R
1
= Min { A + Max [ B
1
, C
1
+ D
1
Model
1
] , E }
2.h = 2 2 R
2
= Min { Max [ B
2
, C
2
+ D
2
Model
2
] , E R
1
}
3.h = 3,4,…,T 3
R
h
= Min { Max [ B
h
, C
h
+ D
h
Model
h
] , E
=
1
1
h
t
t
R
}
=
h
t
t
R
1
= E
R
h+i
= F i =1,2,3,…,T-h ( )
4. h
=
=
h
t
t
ER
1
R
h
ER
h
T T =
=
H
i
i
M
1
H
M
i
i M
i
= 12 / t
mi
t
mi
i 1 2
3 6 12
h t
mi
12
t
mi
= 12 M
i
= 1 2004/12/11 1
2004/12/11 2005/12/11 2 2005/12/11 2006/12/11
3 2006/12/11 2007/12/11
E
A, B
h
, C
h
, D
h
, E, ER
h
F
Model
h
=
=
m
i
h
i
W
1
× Method(S
i
)
N
m N
h
i
W
i h
=
m
i
h
i
W
1
= 1
Method(S
i
) i
-28/46
1. m
dh
2. m
dh dh
dh
dh
1.1997 9 15 6 H = 6 10,000
2. Motorola Cisco Bristol 3 N = 3 m = 1 Model
h
3. 1 t
mi
= 12 M
i
= 12 / t
mi
= 12 / 12 = 1 T =
=
H
i
i
M
1
=
=
6
1
1
i
= 6
4.A = 12% B
1
= B
2
= 0% B
h
= R
h-1
h = 3,4,…,6 C
1
= 0% D
1
= 0% C
h
= 13% h = 2,3,…,6 D
h
=30%
h = 2,3,…,6 E =30% dh=0
5.F 12 Libor
6. ER
h
1 2 3 4 5 6
ER
h
0% 0% 0% 0% 5% 7%
7. 0% 0%
8.
h
Motorola Cisco Bristol
Model
h
R
h
12
Libor
0 1997/9/15
67 69.75 78.56
1
1998/9/15
0.00% 12.00%
2 1999/9/15
86.44 70.5 72.25
29.01% 1.08% -8.03% -8.03% 10.59%
3 2000/9/15
35 62.75 53.25
-47.76% -10.04% -32.22% -47.76% 7.41%
4 2001/9/17
14.78 14 58.3
-77.94% -79.93% -25.79% -79.93%
2001/9/17
3.05%
5 2002/9/16
11.19 12.93 25.95
-83.30% -81.46% -66.97% -83.30%
2002/9/16
1.93%
6 2003/9/15
10.7 20.39 26.24
-84.03% -70.77% -66.60% -84.03%
2003/9/15
1.31%
1 h = 1
R
1
= Min { 12% + Max [ 0%, 0% +0% Model
1
] , 30% }
= 12.00%
1 = 10,000 12.00% = 1,200
R
1
= 12.00% < 30% = E =
2 h = 2
Motorola = ( 86.44 – 67 ) / 67 = 29.01%
-29/46
Cisco = ( 70.5 – 69.75 ) / 69.75 = 1.08%
Bristol
R
2
= Min { Max [ 0%, 13% + 30% Model
2
] , 30% R
1
}
= Min { Max [ 0%, 13% + 30% -8.03% ] , 30% 12% }
= 10.59%
2 = 10,000 10.59% = 1,059
R
1
+ R
2
= 12.00% + 10.59% = 22.59% < 30% = E =
3 h = 3
Motorola = ( 35 – 67 ) / 67 = -47.76%
Cisco = ( 62.75 – 69.75 ) / 69.75 = -10.04%
Motorola
R
3
= Min { Max [ R
2
,13% + 30% Model
3
] ,30%
=
2
1t
t
R
}
= Min { Max [ 10.59%, 13% + 30% (-47.76%) ] , 30% 22.59% }
= 7.41%
R
1
+ R
2
+ R
3
= 12.00% + 10.59% + 7.41% = 30% = 30% = E =
=
3
1t
t
R
= E = 30%
R
3+i
= 12 Libor i=1,2,3
R
4
= 4 12 Libor = 3.05% 4 = 10,000 3.05%
= 305
R
5
= 5 12 Libor = 1.93% 5 = 10,000 1.93%
= 193
R
6
= 6 12 Libor = 1.31% 6 = 10,000 1.31%
= 131
ER
3
= 0% 0 %
=
=
T
h
h
R
1
= 12.00% + 10.59% + 7.41% + 3.05% + 1.93% + 1.31% = 36.29%
= [ 1 + Max ( ) ]
= 10,000 [ 1 + Max ( 36.29% 0% 0% ) ]
= 10,000
-30/46
= [ 1 + Max ( ) ]
=
=
T
h
h
W
1
× Portfolio
h
h Portfolio
h
1.h = 1 1 N 1
1
2.h = 2,3,…,T 2 N h -1
N –h+1 h
h
n =
0
0
n
n
h
n
Underlying
UnderlyingUnderlying
T T =
=
H
i
i
M
1
H
M
i
i M
i
= 12 / t
mi
t
mi
i 1 2
3 6 12
h t
mi
12
t
mi
= 12 M
i
= 1 2004/12/11 1
2004/12/11 2005/12/11 2 2005/12/11 2006/12/11
3 2006/12/11 2007/12/11
Portfolio
h
h
N
W
h
h
=
T
h
h
W
1
= 1
0
n
Underlying
n
h
n
Underlying
n h dh
1.1998 4 15 6 H = 6 10,000
2. 6 t
mi
= 6 M
i
= 12 / t
mi
= 12 / 6 = 2 T =
=
H
i
i
M
1
=
=
6
1
2
i
=
12
3. 15 N = 15 W
1
= W
2
= =W
12
= 1 / 12
4. 65% 23% dh=0
-31/46
5.
h
NKE
UN
T
UN
AAPL
UW
RL
UN
UH
R
VX
8404
JT
HES
UN
7267
JT
4911
JT
C
UN
WMT
UN
MOT
UN
MMM
UN
BAC
UN
7203
JT
0 1998/4/15
43.50
39.94
27.44
27.94
987
203
57 4550
1614
64.75
53.88
56.13
96.94
80.56
3450
1 1998/10/15
39.94
44.56
36.63
23.25
681
80
58.06
3330
1180
39.81
64.63
48.00
82.00
49.44
2790
2 1999/4/15
59.00
51.00
35.75
23.00
918
146
53.25
5140
1679
70.31
97.56
80.19
79.31
71.94
3530
3 1999/10/15
54.69
48.75
74.56
17.56
1138
202
57.56
4000
1592
42.25
50.81
88.00
89.38
48.25
3520
4 2000/4/17
42.00
42.00
123.88
15.69
1845
138
62.00
4350
1379
59.63
54.00
116.44
89.88
50.31
5290
5 2000/10/16
39.44
50.75
21.50
18.81
2300
116
65.00
3870
1360
50.81
47.31
22.38
92.19
45.19
4290
6 2001/4/16
36.95
41.99
21.44
22.95
1796
100
84.69
4820
1260
46.95
49.05
13.75
110.48
52.45
4070
7 2001/10/15
47.65
43.87
17.99
21.90
125.5
63
66.63
4320
1213
44.80
53.48
17.58
105.81
55.55
3170
8 2002/4/15
57.04
33.47
25.00
29.55
167.75
57
76.77
5430
1374
45.92
59.93
13.66
121.55
69.20
3610
9 2002/10/15
44.95
23.76
15.16
18.85
122
49
67.61
4850
1448
34.15
56.29
10.10
125.25
65.75
3040
10
2003/4/15
53.77
21.25
13.39
23.13
120.5
72
44.67
3970
1160
39.25
55.29
7.94
133.64
72.68
2570
11
2003/10/15
64.54
21.63
24.85
30.70
135.5
238
53.10
4400
1215
48.88
59.07
13.78
73.70
82.06
3390
12
2004/4/15
75.59
24.36
29.29
34.91
171.25
277
65.14
4670
1442
49.92
57.79
17.19
82.85
44.99
3830
h
NKE
UN
T
UN
AAPL
UW
RL
UN
UHR
VX
8404
JT
HES
UN
7267
JT
4911
JT
C
UN
WMT
UN
MOT
UN
MMM
UN
BAC
UN
7203
JT
Portfolio
h
1 -8.18%
11.57%
33.49%
-16.79%
-31.00%
-60.59%
1.86%
-26.81%
-26.89%
-38.52%
19.95%
-14.48%
-15.41%
-38.63%
-19.13%
33.49%
2 35.63%
27.69%
-17.68%
-6.99%
-28.08%
-6.58%
12.97%
4.03%
8.59%
81.07%
42.86%
-18.19%
-10.70%
2.32%
81.07%
3 25.72%
22.06%
-37.15%
15.30%
-0.49%
0.98%
-12.09%
-1.36%
-34.75%
56.78%
-7.80%
-40.11%
2.03%
56.78%
4 -3.45%
5.16%
-43.84%
86.93%
-32.02%
8.77%
-4.40%
-14.56%
-7.91%
-7.28%
-37.55%
53.33%
86.93%
5 -9.33%
27.07%
-32.68%
-42.86%
14.04%
-14.95%
-15.74%
-21.53%
-4.90%
-43.91%
24.35%
27.07%
6 -15.06%
-17.86%
-50.74%
48.58%
5.93%
-21.93%
-27.49%
13.97%
-34.89%
17.97%
48.58%
7 9.54%
-21.62%
-68.97%
-5.05%
-24.85%
-30.81%
9.15%
-31.05%
-8.12%
9.54%
8 5.76%
-71.92%
19.34%
-14.87%
-29.08%
25.39%
-14.10%
4.64%
25.39%
9 -32.53%
-75.86%
6.59%
-10.29%
-47.26%
-18.38%
-11.88%
6.59%
10
-17.22%
-64.53%
-28.13%
-39.38%
-9.78%
-25.51%
-9.78%
11
9.88%
17.24%
-24.72%
-24.51%
-1.74%
17.24%
12
24.95%
-10.66%
-22.90%
11.01%
24.95%
0.5 h = 1
NKE UN = 39.94 / 43.50 –1 = -8.18% T UN = 44.56 / 39.94 –1 = 11.57%
BAC UN = 49.44 / 80.56 –1 = - 38.63% 7203 JT = 2790 / 3450 –1 = - 19.13%
Portfolio
1
= 15 = Max ( - 8.18% 11.57% - 38.63% - 19.13% ) = 33.49%
1 h = 2
NKE UN = 59.00 / 43.50 –1 = 35.63% T UN = 51.00 / 39.94 –1 = 27.69%
BAC UN = 71.94 / 80.56 –1 = - 10.70% 7203 JT = 3530 / 3450 –1 = 2.32%
Portfolio
2
= 14 = Max ( 35.63% 27.69% - 10.70% 2.32% ) = 81.07%
1.5 h = 3
NKE UN = 54.69 / 43.50 –1 = - 3.45% T UN = 48.75 / 39.94 –1 = 22.06%
BAC UN = 48.25 / 80.56 –1 = - 40.11% 7203 JT = 3520 / 3450 –1 = 2.03%
Portfolio
3
= 13 = Max ( - 3.45% 22.06% - 40.11% 2.03% ) = 56.78%
5.5 h = 11
RL UN = 30.70 / 27.94 –1 = 9.88% 8404 JT = 238 / 203 –1 = 17.24%
4911 JT
= 1215 / 1614 –1 = - 24.72% C UN = 48.88 / 64.75 –1 = - 24.51%
7203 JT = 3390 / 3450 –1 = - 1.74%
Portfolio
11
= 5 = Max ( 9.88% 17.24% - 24.72% - 24.51% - 1.74% ) = 17.24%
-32/46
6 h = 12
RL UN = 34.91 / 27.94 –1 = 24.95% 4911 JT = 1442 / 1614 –1 = - 10.66%
C UN = 49.92 / 64.75 –1 = - 22.90% 7203 JT = 3830 / 3450 –1 = 11.01%
Portfolio
12
= 4 = Max ( 24.95% - 10.66% - 22.90% 11.01% ) = 24.95%
=
=
12
1h
h
W
× Portfolio
h
= [ 33.49% + 81.07% + 56.78% + + 17.24% + 24.95% ] / 12 = 33.99%
= [ 1 + Max ( ) ]
= 10,000 [ 1 + Max ( 33.99% 65% 23% ) ]
= 10,000 [ 1 + Max ( 22.09% 23% ) ] = 12,300
-33/46
= ( 1 +
=
H
j
j
CP
1
)
CP
j
= Max ( EC
j
, X
j
)
=
=
=
T~j,CP
j,%A
X
j
j
2
1
1
EC
j
= ( ) j = 1~T
= Min [ Return( Index
1,j
) , Return( Index
2,j
) ,…, Return( Index
N,j
) ]
Min [ Return( Index
1,1
) , Return( Index
2,1
) ,…, Return( Index
N,1
) ] j=1 1
Min [ Return( Index
1,2
) , Return( Index
2,2
) ,…, Return( Index
N,2
) ] j=2 2
Min [ Return( Index
1,T
) , Return( Index
2,T
) ,…, Return( Index
N,T
) ] j=T T
Return( Index
i,j
) i j
Return( Index
i,j
) =
1j,i
j,i
Index
Index
-1 i =1,2,…,N j = 1,2,…,T
T T =
=
H
i
i
M
1
H
M
i
i M
i
= 12 / t
mi
t
mi
i 1 2 3
6 12
j t
mi
12
t
mi
= 12 M
i
= 1 2004/12/11 1
2004/12/11 2005/12/11 2 2005/12/11 2006/12/11 3
2006/12/11 2007/12/11
A%
N
1.1997 9 15 6 H = 6 10,000
2. S&P500 N = 2
3. t
mi
= 12 M
i
= 12 / t
mi
= 12 / 12 = 1 T =
=
H
i
i
M
1
=
=
6
1
1
i
= 6
4.A% = 3% = 20%
5.
h
S&P500
0 1997/9/15 919.77 14630.7
1 1998/9/15 1023.46 7733.47
2 1999/9/15 1344.15 13430.6
3 2000/9/15 1494.5 16249.53
-34/46
4 2001/9/17 1132.94 9319.35
5 2002/9/16 902.96 9505.13
6 2003/9/15 1031.64 10992.73
j
Return( Index
1,j
)
Return( Index
2,j
)
EC
j
X
j
CP
j
1 11.27% -47.14% 11.27% 2.25% 3.00% 3.00%
2 31.33% 73.67% 31.33% 6.27% 3.00% 6.27%
3 11.19% 20.99% 11.19% 2.24% 6.27% 6.27%
4 -24.19% -42.65% 24.19% 4.84% 6.27% 6.27%
5 -20.30% 1.99% 1.99% 0.40% 6.27% 6.27%
6 14.25% 15.65% 14.25% 2.85% 6.27% 6.27%
1 j = 1
=Min[ Return( Index
1,1
) , Return( Index
2,1
)
=Min[ 1023.46 / 919.77 - 1 , 7733.47 / 14630.70 - 1 ]
=Min[ 11.27% , -47.14% ]= 11.27%
CP
1
= Max ( EC
1
, X
1
)
= Max ( , A% )
= Max ( 20% 11.27% ,3.00% )
= Max ( 2.25% ,3.00% )
= 3.00%
2 j = 2
=Min[ Return( Index
1,2
) , Return( Index
2,2
)
=Min[ 1344.15 / 1023.46 - 1 , 13430.6 / 7733.47 - 1 ]
=Min[ 31.33% , 73.67% ]= 31.33%
CP
2
= Max ( EC
2
, X
2
)
= Max ( , CP
1
)
= Max ( 20% 31.33% , 3.00% )
= Max ( 6.27% ,3.00% )
= 6.27%
6 j = 6
=Min[ Return( Index
1,6
) , Return( Index
2,6
)
=Min[ 1031.64 / 902.96 - 1 , 10992.73 / 9505.13 - 1 ]
=Min[ 14.25% , 15.65% ]= 14.25%
CP
6
= Max ( EC
6
, X
6
)
= Max ( , CP
5
)
= Max ( 20% 14.25% , 6.27% )
= Max ( 2.85% ,6.27% )
= 6.27%
= ( 1 +
=
H
j
j
CP
1
)
= 10,000 [ 1 + 3.00% + 6.27% + 6.27% + 6.27% + 6.27% + 6.27% ]
= 13,433
-35/46
=
h h
h R
h
1.h = 1 1 R
1
= A%
2.h = 2,3,…,T 2
(1) h = 2,3,…,T-1 2 T-1
=
1
1
h
t
t
R
< R
min
R
h
= Max [ B% , C ] C = D % E F
h = T T
=
1
1
T
t
t
R
< R
min
R
T
= R
min
=
1
1
T
t
t
R
(2)
=
1
1
h
t
t
R
R
min
R
h
= G
T T =
=
H
i
i
M
1
H
M
i
i M
i
= 12 / t
mi
t
mi
i 1 2
3 6 12
h t
mi
12
t
mi
= 12 M
i
= 1 2004/12/11 1
2004/12/11 2005/12/11 2 2005/12/11 2006/12/11
3 2006/12/11 2007/12/11
R
min
A%, B%, D%, E, R
min
F, G
1.1997 9 15 6 H = 6 10,000
2. 1 t
mi
= 12 M
i
= 12 / t
mi
= 12 / 12 = 1 T =
=
H
i
i
M
1
=
=
6
1
1
i
= 6
3.A% = 6% B% = 0% D% = 7% E =2
4. R
min
=18%
5.F 5 12 Libor G 12 Libor
6.
-36/46
h
5
5
12 Libor
12
Libor
R
h
=
h
t
t
R
1
1
1998/9/15
6.00%
6.00%
2
1999/9/15
1999/9/8 6.07% 1998/9/15
5.25% 0.00%
6.00%
3
2000/9/15
2000/9/8 6.88% 1999/9/15
6.07% 0.00%
6.00%
4
2001/9/17
2001/9/4 3.59% 2000/9/15
6.84% 0.00%
6.00%
5
2002/9/16
2002/9/9 1.90% 2001/9/17
3.05% 3.20%
9.20%
6
2003/9/15
2002/9/16
1.93% 8.80%
18.00%
1 h = 1
R
1
=A% = 6.00%
1 = 10,000 6.00% = 600
2 h = 2
=
12
1t
t
R
= R
1
= 6.00% < 18.00%
R
2
= Max [ 0%, 7% 2 5 12 Libor , 0% ]
= Max [ 0%, 7% 2 6.07%, 0% ] =0.00%
2 = 10,000 0.00% = 0
5 h = 5
=
15
1t
t
R
= R
1
+ R
2
+ R
3
+ R
4
= 6.00% + 0.00% + 0.00% + 0.00% = 6.00% < 18.00%
R
2
= Max [ 0%, 7% 2 5 12 Libor , 0% ]
= Max [ 0%, 7% 2 1.90%, 0% ] =3.20%
5 = 10,000 3.20% = 320
6 h = 6
h = 6 = T
=
16
1t
t
R
= R
1
+ R
2
+ R
3
+ R
4
+ R
5
= 6.00% + 0.00% + 0.00% + 0.00% + 3.20% = 9.20% < 18.00%
R
6
= R
min
=
16
1t
t
R
= 18.00% 9.20% = 8.80%
= = 10,000
-37/46
= [ 1 + ]
h h
h R
h
1.h = 1 1 R
1
= A%
2.h = 2,…,T 2 R
h
= Max [B
h
% C
h
% + PR
h
% Portfolio
h
]
Portfolio
h
h Portfolio
h
= h t
nh
t
nh
t
mi
Portfolio
h
= Min [
h
(t) t = 1,2,…, t
mi
/ t
nh
]
h
(t) = Abs [( h t dh /
h t-1 dh ) 1] h 0 dh
h-1 t
mi
/ t
nh
dh
Abs
T T =
=
H
i
i
M
1
H
M
i
i M
i
= 12 / t
mi
t
mi
i 1 2
3 6 12
t
nh
h
1 2 3 6 12
h t
mi
12
t
mi
= 12 M
i
= 1 2004/12/11 1
2004/12/11 2005/12/11 2 2005/12/11 2006/12/11
3 2006/12/11 2007/12/11
A%, B
h
%, C
h
%, PR
h
%, dh
1.2000 12 20 6 H = 6 10,000
2. 1 t
mi
= 12 M
i
= 12 / t
mi
= 12 / 12 = 1 T =
=
H
i
i
M
1
=
=
6
1
1
i
= 6
3.A% = 8% B
h
% = 3% C
h
% = 0% PR
h
% = 50% h = 2,3,…,6 dh=5 0%
4.
t
nh
= 3 h=1,…,6 5
-38/46
h
1 5
2 5
3 5
4 5
1 2001/12/13
2 2002/3/13 2002/6/13 2002/9/13 2002/12/13
3 2003/3/13 2003/6/13 2003/9/15 2003/12/15
4 2004/3/15 2004/6/14 2004/9/13 2004/12/13
5 2005/3/14 2005/6/13 2005/9/12 2005/12/13
6 2006/3/13 2006/6/13 2006/9/13 2006/12/13
5. 5
h
1 5
2 5
3 5
4 5
1 11529.5
2 11217.5 11119.33 9650.97 9728.43
3 8787.45 9855.64 10992.73 12520.17
4 12919.41 12076.57 13139.57 13886.16
5 13906.85 13952.02 15199.79 14942.62
6 15542.07 15234.42 17210.04 18718.19
h
h
(1)
h
(2)
h
(3)
h
(4)
Portfolio
h
R
h
1 8.00%
2 2.71% 0.88% 13.21% 0.80% 0.80% 0.80% 3.00%
3 9.67% 12.16% 11.54% 13.90% 9.67% 9.67% 4.84%
4 3.19% 6.52% 8.80% 5.68% 3.19% 3.19% 3.00%
5 0.15% 0.32% 8.94% 1.69% 0.15% 0.15% 3.00%
6 4.01% 1.98% 12.97% 8.76% 1.98% 1.98% 3.00%
1 h = 1
R
1
= A% = 8.00%
1 = 10,000 8.00% = 800
2 h = 2
2
(1)
= Abs [( 2 1 5 / 2 0 5
) 1]
= Abs [( 2 1 5 / 1 4 5
) 1]
= Abs [( 11217.50 / 11529.50 ) 1] =2.71%
2
(2)
= Abs [( 2 2 5 / 2 1 5
) 1]
= Abs [( 11119.33 / 11217.50 ) 1] =0.88%
2
(4)
= Abs [( 2 4 5 / 2 3 5
) 1]
= Abs [( 9728.43 / 9650.97 ) 1] =0.80%
Portfolio
2
= Min [
2
(t) t = 1,2,…,4 ] = Min [2.71% 0.88% 13.21% 0.80% ] =0.80%
R
2
= Max [B
2
% C
2
% + PR
2
% Portfolio
2
] = Max [3% 0% + 50% 0.80% ] = 3.00%
2 = 10,000 3.00% = 300
-39/46
6 h = 6
6
(1)
= Abs [( 6 1 5 / 6 0 5
) 1]
= Abs [( 6 1 5 / 5 4 5
) 1]
= Abs [( 15542.07 / 14942.62 ) 1] =4.01%
6
(2)
= Abs [( 6 2 5 / 6 1 5
) 1]
= Abs [( 15234.42 / 15542.07 ) 1] =1.98%
6
(4)
= Abs [( 6 4 5 / 6 3 5
) 1]
= Abs [( 18718.19 / 17210.04 ) 1] =8.76%
Portfolio
6
= Min [
6
(t) t = 1,2,…,4 ] = Min [4.01% 1.98% 12.97% 8.76% ] =1.98%
R
6
= Max [B
6
% C
6
% + PR
6
% Portfolio
6
] = Max [3% 0% + 50% 1.98% ] = 3.00%
6 = 10,000 3.00% = 300
= [ 1 + ]
= 10,000 [ 1 + 0% ] = 10,000
-40/46
=
h h
h R
h
1.h = 1 1 R
h
= Min{Max [(A
h
% + PR
h
% Portfolio
h
)
h
h
D
d
, Floor
h
% ] , Cap
h
% }
2.h = 2,3,…,T 2
(1)
=
1
1
h
t
t
R
< R
Target
R
Target
R
h
= Min{Max [(A
h
% + PR
h
% Portfolio
h
)
h
h
D
d
, Floor
h
% ] , Cap
h
%, R
Target
=
1
1
h
t
t
R
}
(2)
=
1
1
h
t
t
R
R
Target
R
Target
R
h
=
i
Start
h
M
tmLibor
h (Portfolio
h
) Portfolio
h
=[X]CMS
h
[Y]CMS
h
T T =
=
H
i
i
M
1
H
M
i
i M
i
= 12 / t
mi
t
mi
i 1 2
3 6 12
h t
mi
12
t
mi
= 12 M
i
= 1 2004/12/11 1
2004/12/11 2005/12/11 2 2005/12/11 2006/12/11
3 2006/12/11 2007/12/11
A
h
%, PR
h
%, Floor
h
%, Cap
h
% h
R
Target
D
h
h
d
h
h
d
h
Spread
Barrier
h
d
h
Spread
d
h
CMSX ][
d
h
CMSY ][
d
h
d
h
d
h
CMSYCMSXSpread ][][ =
d
h
CMSX ][
h d X
d
h
CMSY ][
h d Y
Y X X Y
Barrier
h
h
[X]CMS
h
h X
-41/46
[Y]CMS
h
h Y
Start
h
tmLibor
h t
mi
Libor
Start
h
mLibor3
h 3
Start
h
mLibor6
h 6
Start
h
mLibor12
h 12
Constant Maturity Swap CMS
1.
1998 7 1 7 H 7 10,000
2. 1 t
mi
= 12 M
i
= 12 / t
mi
= 12 / 12 = 1 T =
=
H
i
i
M
1
=
=
7
1
1
i
= 7
3.
A
h
% = 7% PR
h
% = 100% Floor
h
% = 1% Cap
h
% = 10% h = 1,2,…,7 R
Target
= 20%
4. [10]CMS
h
[2]CMS
h
Barrier
h
h
Barrier
h
5
[10]CMS
h
[2]CMS
h
Portfolio
h
1
1999/6/30
0%~0.75%
1999/6/23 6.77% 6.09% 0.68%
2
2000/6/30
0%~1.00%
2000/6/23 7.35% 7.27% 0.08%
3
2001/7/2
0%~1.50%
2001/6/25 5.99% 4.47% 1.52%
4
2002/7/1
0%~2.00%
2002/6/24 5.26% 3.22% 2.04%
5
2003/6/30
0%~2.00%
2003/6/23 3.71% 1.36% 2.35%
6
2004/6/30
0%~2.00%
2004/6/23 5.20% 3.20% 2.00%
7
2005/6/30
0%~2.00%
2005/6/23 4.36% 3.98% 0.38%
Portfolio
1
= [10]CMS
1
[2]CMS
1
= 6.77% - 6.09% = 0.68%
Portfolio
2
= [10]CMS
2
[2]CMS
2
= 7.35% - 7.27% = 0.08%
Portfolio
3
= [10]CMS
3
[2]CMS
3
= 5.99% - 4.47% = 1.52%
5.
= = 10,000
6.
(1) 1998/7/1~1999/6/30 h = 1
D
1
= = 261
d
1
= Spread 0%~0.75%
= 248
-42/46
[10]CMS [2]CMS Spread
1 2 3 4
[10]CMS
[2]CMS
Spread
[10]CMS
[2]CMS
Spread
[10]CMS
[2]CMS
Spread
[10]CMS
[2]CMS
Spread
1 1998/7/1
6.01% 5.86% 0.15%
1998/10/1
5.20% 4.75% 0.45%
1999/1/1
5.45% 5.12% 0.33%
1999/4/5
5.98% 5.42% 0.56%
2 1998/7/2
5.95% 5.81% 0.14%
1998/10/2
5.17% 4.72% 0.45%
1999/1/4
5.45% 5.11% 0.34%
1999/4/6
5.95% 5.41% 0.54%
3 1998/7/3
5.97% 5.82% 0.15%
1998/10/5
5.17% 4.71% 0.46%
1999/1/5
5.47% 5.14% 0.33%
1999/4/7
5.91% 5.39% 0.52%
4 1998/7/6
5.95% 5.80% 0.15%
1998/10/6
5.18% 4.71% 0.47%
1999/1/6
5.46% 5.14% 0.32%
1999/4/8
5.88% 5.38% 0.50%
5 1998/7/7
5.96% 5.79% 0.17%
1998/10/7
5.21% 4.79% 0.42%
1999/1/7
5.48% 5.13% 0.35%
1999/4/9
5.81% 5.34% 0.47%
6 1998/7/8
5.96% 5.80% 0.16%
1998/10/8
5.23% 4.65% 0.58%
1999/1/8
5.53% 5.15% 0.38%
1999/4/12
5.78% 5.31% 0.47%
7 1998/7/9
5.96% 5.81% 0.15%
1998/10/9
5.49% 4.75% 0.74%
1999/1/11
5.64% 5.24% 0.40%
1999/4/13
5.83% 5.37% 0.46%
8 1998/7/10
5.97% 5.79% 0.18%
1998/10/12
5.70% 4.95% 0.75%
1999/1/12
5.68% 5.29% 0.39%
1999/4/14
5.85% 5.37% 0.48%
9 1998/7/13
5.96% 5.78% 0.18%
1998/10/13
5.63% 4.86% 0.77%
1999/1/13
5.52% 5.10% 0.42%
1999/4/15
5.87% 5.40% 0.47%
10 1998/7/14
6.04% 5.83% 0.21%
1998/10/14
5.61% 4.79% 0.82%
1999/1/14
5.53% 5.10% 0.43%
1999/4/16
5.93% 5.41% 0.52%
11 1998/7/15
6.03% 5.83% 0.20%
1998/10/15
5.49% 4.73% 0.76%
1999/1/15
5.47% 5.07% 0.40%
1999/4/19
5.96% 5.47% 0.49%
12 1998/7/16
6.07% 5.84% 0.23%
1998/10/16
5.37% 4.51% 0.86%
1999/1/18
5.50% 5.11% 0.39%
1999/4/20
5.90% 5.41% 0.49%
13 1998/7/17
6.05% 5.84% 0.21%
1998/10/19
5.29% 4.50% 0.79%
1999/1/19
5.51% 5.11% 0.40%
1999/4/21
5.88% 5.40% 0.48%
14 1998/7/20
6.06% 5.84% 0.22%
1998/10/20
5.30% 4.55% 0.75%
1999/1/20
5.55% 5.17% 0.38%
1999/4/22
5.91% 5.43% 0.48%
15 1998/7/21
6.01% 5.82% 0.19%
1998/10/21
5.38% 4.58% 0.80%
1999/1/21
5.46% 5.17% 0.29%
1999/4/23
5.96% 5.47% 0.49%
16 1998/7/22
6.02% 5.84% 0.18%
1998/10/22
5.40% 4.64% 0.76%
1999/1/22
5.44% 5.08% 0.36%
1999/4/26
6.00% 5.48% 0.52%
17 1998/7/23
6.02% 5.84% 0.18%
1998/10/23
5.43% 4.64% 0.79%
1999/1/25
5.43% 5.07% 0.36%
1999/4/27
5.96% 5.45% 0.51%
18 1998/7/24
6.01% 5.84% 0.17%
1998/10/26
5.50% 4.68% 0.82%
1999/1/26
5.45% 5.08% 0.37%
1999/4/28
5.97% 5.46% 0.51%
19 1998/7/27
6.02% 5.86% 0.16%
1998/10/27
5.47% 4.67% 0.80%
1999/1/27
5.48% 5.13% 0.35%
1999/4/29
5.98% 5.47% 0.51%
20 1998/7/28
6.03% 5.85% 0.18%
1998/10/28
5.41% 4.61% 0.80%
1999/1/28
5.48% 5.11% 0.37%
1999/4/30
5.90% 5.39% 0.51%
21 1998/7/29
6.05% 5.86% 0.19%
1998/10/29
5.40% 4.62% 0.78%
1999/1/29
5.40% 5.13% 0.27%
1999/5/3
6.05% 5.55% 0.50%
22 1998/7/30
6.07% 5.89% 0.18%
1998/10/30
5.32% 4.58% 0.74%
1999/2/1
5.45% 5.14% 0.31%
1999/5/4
6.06% 5.51% 0.55%
23 1998/7/31
6.05% 5.87% 0.18%
1998/11/2
5.40% 4.71% 0.69%
1999/2/2
5.52% 5.18% 0.34%
1999/5/5
6.09% 5.53% 0.56%
24 1998/8/3
6.05% 5.87% 0.18%
1998/11/3
5.50% 4.73% 0.77%
1999/2/3
5.55% 5.21% 0.34%
1999/5/6
6.05% 5.51% 0.54%
25 1998/8/4
6.03% 5.85% 0.18%
1998/11/4
5.53% 4.80% 0.73%
1999/2/4
5.59% 5.22% 0.37%
1999/5/7
6.16% 5.59% 0.57%
26 1998/8/5
6.00% 5.82% 0.18%
1998/11/5
5.54% 4.95% 0.59%
1999/2/5
5.63% 5.24% 0.39%
1999/5/10
6.20% 5.57% 0.63%
27 1998/8/6
6.00% 5.81% 0.19%
1998/11/6
5.60% 4.97% 0.63%
1999/2/8
5.70% 5.30% 0.40%
1999/5/11
6.18% 5.57% 0.61%
28 1998/8/7
6.01% 5.79% 0.22%
1998/11/9
5.67% 5.12% 0.55%
1999/2/9
5.66% 5.29% 0.37%
1999/5/12
6.24% 5.58% 0.66%
29 1998/8/10
6.00% 5.79% 0.21%
1998/11/10
5.53% 5.01% 0.52%
1999/2/10
5.69% 5.26% 0.43%
1999/5/13
6.16% 5.56% 0.60%
30 1998/8/11
5.95% 5.72% 0.23%
1998/11/11
5.54% 5.03% 0.51%
1999/2/11
5.68% 5.27% 0.41%
1999/5/14
6.11% 5.50% 0.61%
31 1998/8/12
6.03% 5.77% 0.26%
1998/11/12
5.49% 5.01% 0.48%
1999/2/12
5.73% 5.30% 0.43%
1999/5/17
6.34% 5.68% 0.66%
32 1998/8/13
6.00% 5.73% 0.27%
1998/11/13
5.50% 4.99% 0.51%
1999/2/15
5.83% 5.39% 0.44%
1999/5/18
6.34% 5.69% 0.65%
33 1998/8/14
6.06% 5.77% 0.29%
1998/11/16
5.57% 5.07% 0.50%
1999/2/16
5.79% 5.39% 0.40%
1999/5/19
6.35% 5.76% 0.59%
34 1998/8/17
5.99% 5.71% 0.28%
1998/11/17
5.59% 5.05% 0.54%
1999/2/17
5.81% 5.39% 0.42%
1999/5/20
6.33% 5.75% 0.58%
35 1998/8/18
6.03% 5.75% 0.28%
1998/11/18
5.56% 5.03% 0.53%
1999/2/18
5.74% 5.35% 0.39%
1999/5/21
6.34% 5.76% 0.58%
36 1998/8/19
6.04% 5.77% 0.27%
1998/11/19
5.60% 5.05% 0.55%
1999/2/19
5.80% 5.37% 0.43%
1999/5/24
6.31% 5.74% 0.57%
37 1998/8/20
6.07% 5.79% 0.28%
1998/11/20
5.55% 5.11% 0.44%
1999/2/22
5.84% 5.42% 0.42%
1999/5/25
6.30% 5.73% 0.57%
38 1998/8/21
6.01% 5.70% 0.31%
1998/11/23
5.53% 5.12% 0.41%
1999/2/23
5.78% 5.37% 0.41%
1999/5/26
6.30% 5.73% 0.57%
39 1998/8/24
6.06% 5.70% 0.36%
1998/11/24
5.60% 5.15% 0.45%
1999/2/24
5.85% 5.49% 0.36%
1999/5/27
6.33% 5.79% 0.54%
40 1998/8/25
6.08% 5.67% 0.41%
1998/11/25
5.57% 5.12% 0.45%
1999/2/25
5.91% 5.53% 0.38%
1999/5/28
6.43% 5.89% 0.54%
41 1998/8/26
6.04% 5.66% 0.38%
1998/11/26
5.59% 5.20% 0.39%
1999/2/26
6.02% 5.61% 0.41%
1999/5/31
6.42% 5.87% 0.55%
42 1998/8/27
5.95% 5.59% 0.36%
1998/11/27
5.56% 5.18% 0.38%
1999/3/1
6.00% 5.59% 0.41%
1999/6/1
6.46% 5.91% 0.55%
43 1998/8/28
5.90% 5.52% 0.38%
1998/11/30
5.57% 5.15% 0.42%
1999/3/2
6.12% 5.67% 0.45%
1999/6/2
6.56% 6.01% 0.55%
44 1998/8/31
5.93% 5.54% 0.39%
1998/12/1
5.50% 5.06% 0.44%
1999/3/3
6.07% 5.63% 0.44%
1999/6/3
6.58% 5.98% 0.60%
45 1998/9/1
5.89% 5.46% 0.43%
1998/12/2
5.49% 5.03% 0.46%
1999/3/4
6.13% 5.66% 0.47%
1999/6/4
6.59% 6.00% 0.59%
46 1998/9/2
5.89% 5.49% 0.40%
1998/12/3
5.41% 4.93% 0.48%
1999/3/5
6.15% 5.68% 0.47%
1999/6/7
6.58% 6.01% 0.57%
47 1998/9/3
5.82% 5.43% 0.39%
1998/12/4
5.42% 4.93% 0.49%
1999/3/8
6.07% 5.58% 0.49%
1999/6/8
6.57% 5.98% 0.59%
48 1998/9/4
5.81% 5.50% 0.31%
1998/12/7
5.47% 5.02% 0.45%
1999/3/9
6.07% 5.61% 0.46%
1999/6/9
6.60% 6.00% 0.60%
49 1998/9/7
5.78% 5.43% 0.35%
1998/12/8
5.48% 5.06% 0.42%
1999/3/10
5.97% 5.50% 0.47%
1999/6/10
6.69% 6.07% 0.62%
50 1998/9/8
5.77% 5.42% 0.35%
1998/12/9
5.41% 5.01% 0.40%
1999/3/11
6.00% 5.54% 0.46%
1999/6/11
6.72% 6.08% 0.64%
51 1998/9/9
5.69% 5.32% 0.37%
1998/12/10
5.40% 5.01% 0.39%
1999/3/12
5.99% 5.53% 0.46%
1999/6/14
6.81% 6.17% 0.64%
52 1998/9/10
5.67% 5.24% 0.43%
1998/12/11
5.34% 4.94% 0.40%
1999/3/15
5.93% 5.47% 0.46%
1999/6/15
6.76% 6.10% 0.66%
53 1998/9/11
5.53% 5.12% 0.41%
1998/12/14
5.43% 4.99% 0.44%
1999/3/16
5.92% 5.46% 0.46%
1999/6/16
6.78% 6.08% 0.70%
54 1998/9/14
5.63% 5.18% 0.45%
1998/12/15
5.43% 4.95% 0.48%
1999/3/17
5.89% 5.44% 0.45%
1999/6/17
6.74% 6.03% 0.71%
55 1998/9/15
5.63% 5.17% 0.46%
1998/12/16
5.45% 5.00% 0.45%
1999/3/18
5.91% 5.46% 0.45%
1999/6/18
6.58% 5.91% 0.67%
56 1998/9/16
5.66% 5.23% 0.43%
1998/12/17
5.43% 4.98% 0.45%
1999/3/19
5.89% 5.43% 0.46%
1999/6/21
6.61% 5.96% 0.65%
57 1998/9/17
5.61% 5.16% 0.45%
1998/12/18
5.44% 5.00% 0.44%
1999/3/22
5.96% 5.50% 0.46%
1999/6/22
6.72% 6.04% 0.68%
58 1998/9/18
5.61% 5.19% 0.42%
1998/12/21
5.45% 5.04% 0.41%
1999/3/23
5.99% 5.51% 0.48%
1999/6/23
6.77% 6.09% 0.68%
59 1998/9/21
5.47% 5.07% 0.40%
1998/12/22
5.53% 5.12% 0.41%
1999/3/24
5.94% 5.45% 0.49%
1999/6/24
6.83% 6.09% 0.74%
60 1998/9/22
5.55% 5.18% 0.37%
1998/12/23
5.54% 5.11% 0.43%
1999/3/25
5.94% 5.43% 0.51%
1999/6/25
6.85% 6.14% 0.71%
61 1998/9/23
5.52% 5.11% 0.41%
1998/12/24
5.59% 5.21% 0.38%
1999/3/26
6.00% 5.47% 0.53%
1999/6/28
6.86% 6.16% 0.70%
62 1998/9/24
5.51% 5.04% 0.47%
1998/12/25
5.64% 5.27% 0.37%
1999/3/29
5.98% 5.43% 0.55%
1999/6/29
6.80% 6.12% 0.68%
63 1998/9/25
5.35% 4.88% 0.47%
1998/12/28
5.62% 5.27% 0.35%
1999/3/30
6.05% 5.47% 0.58%
1999/6/30
6.62% 6.15% 0.47%
64 1998/9/28
5.38% 4.92% 0.46%
1998/12/29
5.60% 5.23% 0.37%
1999/3/31
6.01% 5.44% 0.57%
65 1998/9/29
5.39% 4.94% 0.45%
1998/12/30
5.53% 5.14% 0.39%
1999/4/1
6.01% 5.41% 0.60%
66 1998/9/30
5.33% 4.90% 0.43%
1998/12/31
5.48% 5.14% 0.34%
1999/4/2
6.08% 5.48% 0.60%
R
1
= Min{Max [(7% + 100% Portfolio
1
)
1
1
D
d
, 1% ] , 10 % }
= Min{Max [(7% + 100% 0.68%
)
261
248
, 1% ] , 10 % } = 7.30%
1 = 10,000 7.30% = 730
(2) 1999/7/1~2000/6/30 h = 2
D
2
= = 262
d
2
= Spread 0%~1.00% = 262
-43/46
[10]CMS [2]CMS Spread
1 2 3 4
[10]CMS
[2]CMS
Spread
[10]CMS
[2]CMS
Spread
[10]CMS
[2]CMS
Spread
[10]CMS
[2]CMS
Spread
1 1999/7/1
6.69% 6.04% 0.65%
1999/10/1
6.90% 6.25% 0.65%
2000/1/3
7.23% 6.80% 0.43%
2000/4/4
7.25% 7.15% 0.10%
2 1999/7/2
6.67% 6.06% 0.61%
1999/10/4
6.93% 6.31% 0.62%
2000/1/4
7.33% 6.90% 0.43%
2000/4/5
7.14% 6.95% 0.19%
3 1999/7/5
6.66% 6.04% 0.62%
1999/10/5
6.88% 6.29% 0.59%
2000/1/5
7.31% 6.86% 0.45%
2000/4/6
7.19% 7.02% 0.17%
4 1999/7/6
6.70% 6.05% 0.65%
1999/10/6
6.95% 6.41% 0.54%
2000/1/6
7.34% 6.86% 0.48%
2000/4/7
7.24% 7.08% 0.16%
5 1999/7/7
6.74% 6.09% 0.65%
1999/10/7
6.97% 6.47% 0.50%
2000/1/7
7.33% 6.87% 0.46%
2000/4/10
7.13% 7.03% 0.10%
6 1999/7/8
6.67% 6.10% 0.57%
1999/10/8
6.93% 6.43% 0.50%
2000/1/10
7.29% 6.89% 0.40%
2000/4/11
7.15% 6.97% 0.18%
7 1999/7/9
6.67% 6.06% 0.61%
1999/10/11
6.94% 6.42% 0.52%
2000/1/11
7.35% 6.91% 0.44%
2000/4/12
7.22% 7.07% 0.15%
8 1999/7/12
6.60% 6.08% 0.52%
1999/10/12
6.95% 6.44% 0.51%
2000/1/12
7.43% 6.95% 0.48%
2000/4/13
7.27% 7.07% 0.20%
9 1999/7/13
6.59% 6.02% 0.57%
1999/10/13
6.90% 6.42% 0.48%
2000/1/13
7.44% 6.85% 0.59%
2000/4/14
7.24% 7.07% 0.17%
10 1999/7/14
6.62% 6.02% 0.60%
1999/10/14
6.98% 6.47% 0.51%
2000/1/14
7.40% 6.93% 0.47%
2000/4/17
7.18% 6.93% 0.25%
11 1999/7/15
6.63% 6.04% 0.59%
1999/10/15
7.03% 6.52% 0.51%
2000/1/17
7.43% 6.95% 0.48%
2000/4/18
7.20% 6.99% 0.21%
12 1999/7/16
6.56% 6.05% 0.51%
1999/10/18
7.00% 6.46% 0.54%
2000/1/18
7.45% 6.98% 0.47%
2000/4/19
7.23% 7.00% 0.23%
13 1999/7/19
6.56% 6.00% 0.56%
1999/10/19
7.04% 6.50% 0.54%
2000/1/19
7.50% 6.98% 0.52%
2000/4/20
7.20% 7.00% 0.20%
14 1999/7/20
6.53% 6.01% 0.52%
1999/10/20
7.06% 6.55% 0.51%
2000/1/20
7.50% 6.99% 0.51%
2000/4/21
7.21% 7.03% 0.18%
15 1999/7/21
6.55% 5.93% 0.62%
1999/10/21
7.05% 6.54% 0.51%
2000/1/21
7.52% 6.99% 0.53%
2000/4/24
7.21% 7.03% 0.18%
16 1999/7/22
6.67% 5.95% 0.72%
1999/10/22
7.07% 6.51% 0.56%
2000/1/24
7.48% 6.97% 0.51%
2000/4/25
7.24% 7.05% 0.19%
17 1999/7/23
6.73% 6.08% 0.65%
1999/10/25
7.11% 6.56% 0.55%
2000/1/25
7.42% 6.93% 0.49%
2000/4/26
7.29% 7.12% 0.17%
18 1999/7/26
6.84% 6.16% 0.68%
1999/10/26
7.11% 6.56% 0.55%
2000/1/26
7.39% 6.94% 0.45%
2000/4/27
7.32% 7.13% 0.19%
19 1999/7/27
6.80% 6.16% 0.64%
1999/10/27
7.10% 6.56% 0.54%
2000/1/27
7.38% 6.96% 0.42%
2000/4/28
7.43% 7.28% 0.15%
20 1999/7/28
6.77% 6.14% 0.63%
1999/10/28
7.06% 6.55% 0.51%
2000/1/28
7.44% 6.99% 0.45%
2000/5/1
7.42% 7.32% 0.10%
21 1999/7/29
6.86% 6.15% 0.71%
1999/10/29
6.95% 6.40% 0.55%
2000/1/31
7.48% 7.12% 0.36%
2000/5/2
7.46% 7.35% 0.11%
22 1999/7/30
6.90% 6.24% 0.66%
1999/11/1
6.92% 6.40% 0.52%
2000/2/1
7.48% 7.12% 0.36%
2000/5/3
7.51% 7.36% 0.15%
23 1999/8/2
6.94% 6.31% 0.63%
1999/11/2
6.90% 6.38% 0.52%
2000/2/2
7.48% 7.14% 0.34%
2000/5/4
7.66% 7.43% 0.23%
24 1999/8/3
6.99% 6.34% 0.65%
1999/11/3
6.92% 6.39% 0.53%
2000/2/3
7.52% 7.20% 0.32%
2000/5/5
7.70% 7.46% 0.24%
25 1999/8/4
6.98% 6.27% 0.71%
1999/11/4
6.81% 6.32% 0.49%
2000/2/4
7.39% 7.15% 0.24%
2000/5/8
7.79% 7.55% 0.24%
26 1999/8/5
6.89% 6.32% 0.57%
1999/11/5
6.81% 6.28% 0.53%
2000/2/7
7.49% 7.23% 0.26%
2000/5/9
7.83% 7.58% 0.25%
27 1999/8/6
7.09% 6.32% 0.77%
1999/11/8
6.78% 6.25% 0.53%
2000/2/8
7.48% 7.21% 0.27%
2000/5/10
7.80% 7.57% 0.23%
28 1999/8/9
7.20% 6.44% 0.76%
1999/11/9
6.78% 6.24% 0.54%
2000/2/9
7.44% 7.21% 0.23%
2000/5/11
7.72% 7.49% 0.23%
29 1999/8/10
7.22% 6.52% 0.70%
1999/11/10
6.77% 6.26% 0.51%
2000/2/10
7.47% 7.21% 0.26%
2000/5/12
7.72% 7.53% 0.19%
30 1999/8/11
7.16% 6.46% 0.70%
1999/11/11
6.81% 6.32% 0.49%
2000/2/11
7.56% 7.20% 0.36%
2000/5/15
7.83% 7.63% 0.20%
31 1999/8/12
7.15% 6.50% 0.65%
1999/11/12
6.78% 6.31% 0.47%
2000/2/14
7.54% 7.15% 0.39%
2000/5/16
7.81% 7.62% 0.19%
32 1999/8/13
7.03% 6.50% 0.53%
1999/11/15
6.74% 6.28% 0.46%
2000/2/15
7.52% 7.14% 0.38%
2000/5/17
7.76% 7.65% 0.11%
33 1999/8/16
6.96% 6.39% 0.57%
1999/11/16
6.72% 6.28% 0.44%
2000/2/16
7.55% 7.18% 0.37%
2000/5/18
7.81% 7.63% 0.18%
34 1999/8/17
6.85% 6.37% 0.48%
1999/11/17
6.78% 6.35% 0.43%
2000/2/17
7.54% 7.17% 0.37%
2000/5/19
7.89% 7.64% 0.25%
35 1999/8/18
6.85% 6.27% 0.58%
1999/11/18
6.84% 6.41% 0.43%
2000/2/18
7.54% 7.26% 0.28%
2000/5/22
7.81% 7.59% 0.22%
36 1999/8/19
6.85% 6.26% 0.59%
1999/11/19
6.81% 6.39% 0.42%
2000/2/21
7.51% 7.21% 0.30%
2000/5/23
7.78% 7.60% 0.18%
37 1999/8/20
6.92% 6.24% 0.68%
1999/11/22
6.87% 6.43% 0.44%
2000/2/22
7.46% 7.21% 0.25%
2000/5/24
7.75% 7.58% 0.17%
38 1999/8/23
6.94% 6.26% 0.68%
1999/11/23
6.90% 6.46% 0.44%
2000/2/23
7.43% 7.17% 0.26%
2000/5/25
7.78% 7.63% 0.15%
39 1999/8/24
6.84% 6.29% 0.55%
1999/11/24
6.90% 6.44% 0.46%
2000/2/24
7.42% 7.17% 0.25%
2000/5/26
7.70% 7.57% 0.13%
40 1999/8/25
6.74% 6.21% 0.53%
1999/11/25
6.89% 6.48% 0.41%
2000/2/25
7.38% 7.08% 0.30%
2000/5/29
7.64% 7.53% 0.11%
41 1999/8/26
6.76% 6.18% 0.58%
1999/11/26
6.93% 6.50% 0.43%
2000/2/28
7.38% 7.00% 0.38%
2000/5/30
7.69% 7.57% 0.12%
42 1999/8/27
6.88% 6.22% 0.66%
1999/11/29
6.91% 6.51% 0.40%
2000/2/29
7.45% 7.07% 0.38%
2000/5/31
7.69% 7.61% 0.08%
43 1999/8/30
6.97% 6.28% 0.69%
1999/11/30
6.98% 6.55% 0.43%
2000/3/1
7.42% 7.07% 0.35%
2000/6/1
7.63% 7.56% 0.07%
44 1999/8/31
6.99% 6.33% 0.66%
1999/12/1
7.01% 6.58% 0.43%
2000/3/2
7.41% 7.06% 0.35%
2000/6/2
7.52% 7.48% 0.04%
45 1999/9/1
7.05% 6.36% 0.69%
1999/12/2
7.00% 6.57% 0.43%
2000/3/3
7.40% 7.06% 0.34%
2000/6/5
7.36% 7.32% 0.04%
46 1999/9/2
7.07% 6.38% 0.69%
1999/12/3
7.05% 6.60% 0.45%
2000/3/6
7.37% 7.06% 0.31%
2000/6/6
7.34% 7.29% 0.05%
47 1999/9/3
7.12% 6.39% 0.73%
1999/12/6
6.96% 6.52% 0.44%
2000/3/7
7.41% 7.09% 0.32%
2000/6/7
7.37% 7.33% 0.04%
48 1999/9/6
6.96% 6.28% 0.68%
1999/12/7
6.93% 6.52% 0.41%
2000/3/8
7.41% 7.09% 0.32%
2000/6/8
7.39% 7.34% 0.05%
49 1999/9/7
6.96% 6.29% 0.67%
1999/12/8
6.91% 6.51% 0.40%
2000/3/9
7.37% 7.07% 0.30%
2000/6/9
7.42% 7.37% 0.05%
50 1999/9/8
7.04% 6.34% 0.70%
1999/12/9
6.93% 6.51% 0.42%
2000/3/10
7.39% 7.08% 0.31%
2000/6/12
7.42% 7.37% 0.05%
51 1999/9/9
7.00% 6.32% 0.68%
1999/12/10
6.93% 6.50% 0.43%
2000/3/13
7.41% 7.07% 0.34%
2000/6/13
7.33% 7.33% 0.00%
52 1999/9/10
6.96% 6.29% 0.67%
1999/12/13
6.88% 6.44% 0.44%
2000/3/14
7.43% 7.10% 0.33%
2000/6/14
7.34% 7.28% 0.06%
53 1999/9/13
6.93% 6.29% 0.64%
1999/12/14
6.94% 6.47% 0.47%
2000/3/15
7.41% 7.09% 0.32%
2000/6/15
7.30% 7.23% 0.07%
54 1999/9/14
6.86% 6.24% 0.62%
1999/12/15
7.02% 6.60% 0.42%
2000/3/16
7.41% 7.10% 0.31%
2000/6/16
7.25% 7.22% 0.03%
55 1999/9/15
6.92% 6.29% 0.63%
1999/12/16
7.09% 6.66% 0.43%
2000/3/17
7.35% 7.13% 0.22%
2000/6/19
7.16% 7.15% 0.01%
56 1999/9/16
6.83% 6.20% 0.63%
1999/12/17
7.13% 6.71% 0.42%
2000/3/20
7.30% 7.12% 0.18%
2000/6/20
7.21% 7.19% 0.02%
57 1999/9/17
6.78% 6.17% 0.61%
1999/12/20
7.15% 6.74% 0.41%
2000/3/21
7.30% 7.10% 0.20%
2000/6/21
7.29% 7.25% 0.04%
58 1999/9/20
6.78% 6.18% 0.60%
1999/12/21
7.18% 6.74% 0.44%
2000/3/22
7.27% 7.08% 0.19%
2000/6/22
7.35% 7.29% 0.06%
59 1999/9/21
6.77% 6.26% 0.51%
1999/12/22
7.22% 6.79% 0.43%
2000/3/23
7.30% 7.05% 0.25%
2000/6/23
7.35% 7.27% 0.08%
60 1999/9/22
6.86% 6.22% 0.64%
1999/12/23
7.16% 6.74% 0.42%
2000/3/24
7.24% 7.12% 0.12%
2000/6/26
7.39% 7.31% 0.08%
61 1999/9/23
6.85% 6.22% 0.63%
1999/12/24
7.22% 6.81% 0.41%
2000/3/27
7.37% 7.22% 0.15%
2000/6/27
7.32% 7.27% 0.05%
62 1999/9/24
6.71% 6.13% 0.58%
1999/12/27
7.22% 6.80% 0.42%
2000/3/28
7.36% 7.25% 0.11%
2000/6/28
7.32% 7.26% 0.06%
63 1999/9/27
6.73% 6.13% 0.60%
1999/12/28
7.20% 6.78% 0.42%
2000/3/29
7.40% 7.24% 0.16%
2000/6/29
7.35% 7.27% 0.08%
64 1999/9/28
6.74% 6.14% 0.60%
1999/12/29
7.22% 6.78% 0.44%
2000/3/30
7.40% 7.24% 0.16%
2000/6/30
7.26 7.20% 0.06%
65 1999/9/29
6.83% 6.17% 0.66%
1999/12/30
7.17% 6.74% 0.43%
2000/3/31
7.33% 7.21% 0.12%
66 1999/9/30
6.90% 6.24% 0.66%
1999/12/31
7.16% 6.75% 0.41%
2000/4/3
7.27% 7.16% 0.11%
=
12
1t
t
R
= R
1
= 7.30% < 20.00%
R
2
= Min{Max [(7% +100% Portfolio
2
)
2
2
D
d
, 1% ] , 10%, 20%
=
12
1t
t
R
}
= Min{Max [(7% +100%
0.08%)
262
262
, 1% ] , 10% , 12.70%} = 7.08%
-44/46
2 = 10,000 7.08% = 708
(3) 1999/8/3~2000/7/31 h = 3
D
3
= = 255
d
3
= Spread 0%~1.50% = 247
[10]CMS [2]CMS Spread
1 2 3 4
[10]CMS
[2]CMS
Spread
[10]CMS
[2]CMS
Spread
[10]CMS
[2]CMS
Spread
[10]CMS
[2]CMS
Spread
1 2000/7/3
7.28% 7.23% 0.05%
2000/10/3
6.89% 6.69% 0.20%
2001/1/9
5.84% 5.30% 0.54%
2001/4/13
6.06% 4.95% 1.11%
2 2000/7/4
7.21% 7.11% 0.10%
2000/10/4
6.93% 6.69% 0.24%
2001/1/10
5.83% 5.33% 0.50%
2001/4/16
6.06% 4.95% 1.11%
3 2000/7/5
7.19% 7.10% 0.09%
2000/10/5
6.99% 6.73% 0.26%
2001/1/11
5.93% 5.39% 0.54%
2001/4/17
6.10% 4.97% 1.13%
4 2000/7/6
7.18% 7.10% 0.08%
2000/10/6
6.99% 6.72% 0.27%
2001/1/12
6.00% 5.42% 0.58%
2001/4/18
6.15% 5.08% 1.07%
5 2000/7/7
7.22% 7.13% 0.09%
2000/10/10
6.99% 6.76% 0.23%
2001/1/16
6.08% 5.48% 0.60%
2001/4/19
5.99% 4.70% 1.29%
6 2000/7/10
7.18% 7.08% 0.10%
2000/10/11
6.98% 6.72% 0.26%
2001/1/17
6.14% 5.55% 0.59%
2001/4/20
6.12% 4.82% 1.30%
7 2000/7/11
7.20% 7.07% 0.13%
2000/10/12
6.99% 6.73% 0.26%
2001/1/18
6.02% 5.42% 0.60%
2001/4/23
6.09% 4.76% 1.33%
8 2000/7/12
7.22% 7.11% 0.11%
2000/10/13
6.94% 6.57% 0.37%
2001/1/19
5.99% 5.38% 0.61%
2001/4/24
6.04% 4.69% 1.35%
9 2000/7/13
7.24% 7.13% 0.11%
2000/10/16
6.95% 6.66% 0.29%
2001/1/22
6.07% 5.39% 0.68%
2001/4/25
6.05% 4.70% 1.35%
10 2000/7/14
7.16% 7.07% 0.09%
2000/10/17
6.93% 6.65% 0.28%
2001/1/23
6.12% 5.39% 0.73%
2001/4/26
6.09% 4.77% 1.32%
11 2000/7/17
7.27% 7.16% 0.11%
2000/10/18
6.87% 6.61% 0.26%
2001/1/24
6.21% 5.48% 0.73%
2001/4/27
6.03% 4.71% 1.32%
12 2000/7/18
7.33% 7.20% 0.13%
2000/10/19
6.86% 6.61% 0.25%
2001/1/25
6.20% 5.49% 0.71%
2001/4/30
6.17% 4.87% 1.30%
13 2000/7/19
7.37% 7.22% 0.15%
2000/10/20
6.79% 6.60% 0.19%
2001/1/26
6.11% 5.45% 0.66%
2001/5/1
6.17% 4.88% 1.29%
14 2000/7/20
7.38% 7.23% 0.15%
2000/10/23
6.75% 6.58% 0.17%
2001/1/29
6.11% 5.41% 0.70%
2001/5/2
6.09% 4.79% 1.30%
15 2000/7/21
7.22% 7.10% 0.12%
2000/10/24
6.73% 6.57% 0.16%
2001/1/30
6.14% 5.40% 0.74%
2001/5/3
6.06% 4.82% 1.24%
16 2000/7/24
7.22% 7.10% 0.12%
2000/10/25
6.74% 6.56% 0.18%
2001/1/31
6.00% 5.28% 0.72%
2001/5/4
5.99% 4.76% 1.23%
17 2000/7/25
7.22% 7.09% 0.13%
2000/10/26
6.80% 6.61% 0.19%
2001/2/1
5.89% 5.16% 0.73%
2001/5/7
5.99% 4.70% 1.29%
18 2000/7/26
7.23% 7.09% 0.14%
2000/10/27
6.81% 6.63% 0.18%
2001/2/2
5.88% 5.19% 0.69%
2001/5/8
5.98% 4.64% 1.34%
19 2000/7/27
7.22% 7.09% 0.13%
2000/10/30
6.84% 6.66% 0.18%
2001/2/5
5.98% 5.29% 0.69%
2001/5/9
5.99% 4.58% 1.41%
20 2000/7/28
7.21% 7.08% 0.13%
2000/10/31
6.86% 6.66% 0.20%
2001/2/6
6.01% 5.29% 0.72%
2001/5/10
5.94% 4.60% 1.34%
21 2000/7/31
7.27% 7.12% 0.15%
2000/11/1
6.86% 6.60% 0.26%
2001/2/7
6.03% 5.31% 0.72%
2001/5/11
6.09% 4.70% 1.39%
22 2000/8/1
7.25% 7.11% 0.14%
2000/11/2
6.82% 6.59% 0.23%
2001/2/8
6.01% 5.32% 0.69%
2001/5/14
6.30% 4.86% 1.44%
23 2000/8/2
7.21% 7.07% 0.14%
2000/11/3
6.82% 6.57% 0.25%
2001/2/9
6.01% 5.31% 0.70%
2001/5/15
6.25% 4.80% 1.45%
24 2000/8/3
7.19% 7.03% 0.16%
2000/11/6
6.89% 6.63% 0.26%
2001/2/12
5.96% 5.27% 0.69%
2001/5/16
6.27% 4.74% 1.53%
25 2000/8/4
7.16% 7.02% 0.14%
2000/11/7
6.94% 6.67% 0.27%
2001/2/13
5.96% 5.29% 0.67%
2001/5/17
6.25% 4.77% 1.48%
26 2000/8/7
7.11% 6.98% 0.13%
2000/11/8
6.95% 6.67% 0.28%
2001/2/14
5.99% 5.33% 0.66%
2001/5/18
6.17% 4.84% 1.33%
27 2000/8/8
7.11% 6.98% 0.13%
2000/11/9
6.96% 6.65% 0.31%
2001/2/15
6.12% 5.47% 0.65%
2001/5/21
6.18% 4.91% 1.27%
28 2000/8/9
7.07% 6.95% 0.12%
2000/11/10
6.93% 6.62% 0.31%
2001/2/16
6.12% 5.42% 0.70%
2001/5/22
6.17% 4.89% 1.28%
29 2000/8/10
7.06% 6.94% 0.12%
2000/11/13
6.91% 6.58% 0.33%
2001/2/20
6.08% 5.36% 0.72%
2001/5/23
6.18% 4.87% 1.31%
30 2000/8/11
7.00% 6.90% 0.10%
2000/11/14
6.91% 6.59% 0.32%
2001/2/21
6.04% 5.27% 0.77%
2001/5/24
6.19% 4.81% 1.38%
31 2000/8/14
7.08% 6.99% 0.09%
2000/11/15
6.88% 6.60% 0.28%
2001/2/22
6.08% 5.26% 0.82%
2001/5/25
6.25% 4.84% 1.41%
32 2000/8/15
7.05% 6.99% 0.06%
2000/11/16
6.82% 6.58% 0.24%
2001/2/23
6.09% 5.26% 0.83%
2001/5/28
6.29% 4.86% 1.43%
33 2000/8/16
7.07% 6.99% 0.08%
2000/11/17
6.81% 6.56% 0.25%
2001/2/26
6.05% 5.15% 0.90%
2001/5/29
6.27% 4.82% 1.45%
34 2000/8/17
7.08% 7.00% 0.08%
2000/11/20
6.84% 6.57% 0.27%
2001/2/27
5.96% 5.08% 0.88%
2001/5/30
6.29% 4.84% 1.45%
35 2000/8/18
7.07% 7.01% 0.06%
2000/11/21
6.84% 6.57% 0.27%
2001/2/28
5.86% 5.03% 0.83%
2001/5/31
6.30% 4.86% 1.44%
36 2000/8/21
7.06% 7.00% 0.06%
2000/11/22
6.82% 6.53% 0.29%
2001/3/1
5.78% 5.02% 0.76%
2001/6/1
6.15% 4.75% 1.40%
37 2000/8/22
7.07% 6.98% 0.09%
2000/11/23
6.81% 6.54% 0.27%
2001/3/2
5.80% 5.09% 0.71%
2001/6/4
6.14% 4.73% 1.41%
38 2000/8/23
7.03% 6.97% 0.06%
2000/11/24
6.81% 6.55% 0.26%
2001/3/5
5.83% 5.10% 0.73%
2001/6/5
6.11% 4.75% 1.36%
39 2000/8/24
6.96% 6.92% 0.04%
2000/11/27
6.82% 6.58% 0.24%
2001/3/6
5.88% 5.13% 0.75%
2001/6/6
6.07% 4.70% 1.37%
40 2000/8/25
6.98% 6.94% 0.04%
2000/11/28
6.79% 6.53% 0.26%
2001/3/7
5.87% 5.07% 0.80%
2001/6/7
6.03% 4.70% 1.33%
41 2000/8/28
6.98% 6.92% 0.06%
2000/11/29
6.74% 6.48% 0.26%
2001/3/8
5.83% 5.03% 0.80%
2001/6/8
6.10% 4.72% 1.38%
42 2000/8/29
7.01% 6.95% 0.06%
2000/11/30
6.68% 6.39% 0.29%
2001/3/9
5.79% 5.03% 0.76%
2001/6/11
6.13% 4.72% 1.41%
43 2000/8/30
7.07% 6.98% 0.09%
2000/12/1
6.66% 6.38% 0.28%
2001/3/12
5.85% 5.07% 0.78%
2001/6/12
6.09% 4.69% 1.40%
44 2000/8/31
7.08% 6.98% 0.10%
2000/12/4
6.61% 6.34% 0.27%
2001/3/13
5.88% 5.06% 0.82%
2001/6/13
6.04% 4.65% 1.39%
45 2000/9/1
7.01% 6.90% 0.11%
2000/12/5
6.66% 6.35% 0.31%
2001/3/14
5.90% 5.02% 0.88%
2001/6/14
6.04% 4.62% 1.42%
46 2000/9/4
6.93% 6.84% 0.09%
2000/12/6
6.50% 6.20% 0.30%
2001/3/15
5.83% 4.94% 0.89%
2001/6/15
6.03% 4.59% 1.44%
47 2000/9/5
6.95% 6.84% 0.11%
2000/12/7
6.40% 6.17% 0.23%
2001/3/16
5.76% 4.85% 0.91%
2001/6/18
6.05% 4.53% 1.52%
48 2000/9/6
6.94% 6.84% 0.10%
2000/12/8
6.33% 6.15% 0.18%
2001/3/19
5.75% 4.89% 0.86%
2001/6/19
6.12% 4.53% 1.59%
49 2000/9/7
7.00% 6.87% 0.13%
2000/12/11
6.38% 6.21% 0.17%
2001/3/20
5.77% 4.91% 0.86%
2001/6/20
6.08% 4.50% 1.58%
50 2000/9/8
7.01% 6.86% 0.15%
2000/12/12
6.38% 6.23% 0.15%
2001/3/21
5.68% 4.77% 0.91%
2001/6/21
6.05% 4.51% 1.54%
51 2000/9/11
7.03% 6.86% 0.17%
2000/12/13
6.37% 6.21% 0.16%
2001/3/22
5.66% 4.71% 0.95%
2001/6/22
6.03% 4.52% 1.51%
52 2000/9/12
7.03% 6.86% 0.17%
2000/12/14
6.25% 6.09% 0.16%
2001/3/23
5.70% 4.79% 0.91%
2001/6/25
5.99% 4.47% 1.52%
53 2000/9/13
7.03% 6.86% 0.17%
2000/12/15
6.18% 6.07% 0.11%
2001/3/26
5.75% 4.78% 0.97%
2001/6/26
5.98% 4.48% 1.50%
54 2000/9/14
6.96% 6.80% 0.16%
2000/12/18
6.13% 5.99% 0.14%
2001/3/27
5.76% 4.93% 0.83%
2001/6/27
6.07% 4.53% 1.54%
55 2000/9/15
7.00% 6.79% 0.21%
2000/12/19
6.14% 5.98% 0.16%
2001/3/28
5.91% 4.93% 0.98%
2001/6/28
6.06% 4.63% 1.43%
56 2000/9/18
7.05% 6.77% 0.28%
2000/12/20
6.13% 5.91% 0.22%
2001/3/29
5.92% 4.88% 1.04%
2001/6/29
6.23% 4.81% 1.42%
57 2000/9/19
7.02% 6.72% 0.30%
2000/12/21
6.09% 5.89% 0.20%
2001/3/30
5.94% 4.89% 1.05%
2001/7/2
6.28% 4.82% 1.46%
58 2000/9/20
7.05% 6.77% 0.28%
2000/12/22
6.05% 5.84% 0.21%
2001/4/2
5.84% 4.77% 1.07%
59 2000/9/21
7.06% 6.77% 0.29%
2000/12/27
6.07% 5.83% 0.24%
2001/4/3
5.89% 4.82% 1.07%
60 2000/9/22
7.01% 6.74% 0.27%
2000/12/28
6.15% 5.85% 0.30%
2001/4/4
5.87% 4.76% 1.11%
61 2000/9/25
7.00% 6.78% 0.22%
2000/12/29
6.15% 5.89% 0.26%
2001/4/5
5.87% 4.78% 1.09%
62 2000/9/26
6.98% 6.78% 0.20%
2001/1/2
6.10% 5.78% 0.32%
2001/4/6
5.88% 4.75% 1.13%
63 2000/9/27
6.98% 6.78% 0.20%
2001/1/3
5.89% 5.63% 0.26%
2001/4/9
5.79% 4.68% 1.11%
64 2000/9/28
6.96% 6.74% 6.00%
2001/1/4
6.00% 5.50% 0.50%
2001/4/10
5.85% 4.71% 1.14%
65 2000/9/29
6.91% 6.72% 0.19%
2001/1/5
5.92% 5.41% 0.51%
2001/4/11
5.97% 4.81% 1.16%
66 2000/10/2
6.90% 6.69% 0.21%
2001/1/8
5.82% 5.33% 0.49%
2001/4/12
6.00% 4.89% 1.11%
-45/46
=
13
1t
t
R
= R
1
R
2
= 14.38% < 20.00%
R
3
= Min{Max [(7% +100% Portfolio
3
)
3
3
D
d
, 1% ] , 10%, 20%
=
13
1t
t
R
}
= Min{Max [(7% +100% 1.52%)
255
247
, 1% ] , 10% , 5.62%} = 5.62%
3 = 10,000 5.62% = 562
=
3
1t
t
R
= 20% 20%
4 12 Libor
R
h
=
Start
h
mLibor12
h = 4,5,6,7
4 7 12mLibor
h
Libor
4 2001/6/28 4.05%
5 2002/6/27 2.25%
6 2003/6/26 1.16%
7 2004/6/28 2.38%
R
4
= 4 12 Libor = 4.05%
4 = 10,000 4.05% = 405
R
5
= 5 12 Libor = 2.25%
5 = 10,000 2.25% = 225
R
6
= 6 12 Libor = 1.16%
6 = 10,000 1.16% = 116
R
7
= 7 12 Libor = 2.38%
6 = 10,000 2.38% = 238
-46/46
1.
(1)
a.
b.
c.
(2)
a. Affected Share
Affected Share
+
b.
Affected Share
2.
(1)
a.
b. Special Bonus
(2)
1 +
中國人壽天生達人變額壽險
中國人壽天生達人變額壽險中國人壽天生達人變額壽險
中國人壽天生達人變額壽險
保障費用表
保障費用表保障費用表
保障費用表
一、
、甲型
甲型甲型
甲型
二、
、乙型
乙型乙型
乙型
0
50
5.00
2.49
0
4.73
4.32
5
0
5.00
2.49
1 51 5.41 2.72 1 0.80 0.75 51 5.41 2.72
2 52 5.86 2.95 2 0.62 0.51 52 5.86 2.95
3 53 6.36 3.18 3 0.48 0.36 53 6.36 3.18
4 54 6.91 3.42 4 0.39 0.27 54 6.91 3.42
5 55 7.52 3.69 5 0.32 0.23 55 7.52 3.69
6 56 8.20 4.01 6 0.29 0.20 56 8.20 4.01
7 57 8.94 4.40 7 0.27 0.18 57 8.94 4.40
8 58 9.77 4.86 8 0.26 0.17 58 9.77 4.86
9 59 10.68 5.41 9 0.26 0.16 59 10.68 5.41
10 60 11.68 6.02 10 0.24 0.16 60 11.68 6.02
11 61 12.78 6.68 11 0.24 0.16 61 12.78 6.68
12 62 13.98 7.40 12 0.25 0.18 62 13.98 7.40
13 63 15.29 8.15 13 0.31 0.20 63 15.29 8.15
14 0.44 0.24 64 16.72 8.97 14 0.44 0.24 64 16.72 8.97
15 0.62 0.28 65 18.28 9.85 15 0.62 0.28 65 18.28 9.85
16 0.84 0.32 66 20.00 10.83 16 0.84 0.32 66 20.00 10.83
17 1.04 0.36 67 21.87 11.93 17 1.04 0.36 67 21.87 11.93
18 1.06 0.40 68 23.92 13.15 18 1.06 0.40 68 23.92 13.15
19 1.08 0.42 69 26.17 14.51 19 1.08 0.42 69 26.17 14.51
20 1.08 0.44 70 28.63 16.03 20 1.08 0.44 70 28.63 16.03
21 1.09 0.44 71 31.32 17.72 21 1.09 0.44 71 31.32 17.72
22 1.08 0.44 72 34.27 19.59 22 1.08 0.44 72 34.27 19.59
23 1.08 0.43 73 37.49 21.66 23 1.08 0.43 73 37.49 21.66
24 1.07 0.42 74 41.01 23.94 24 1.07 0.42 74 41.01 23.94
25 1.07 0.42 75 44.86 26.47 25 1.07 0.42 75 44.86 26.47
26 1.07 0.42 76 49.06 29.26 26 1.07 0.42 76 49.06 29.26
27 1.08 0.42 77 53.65 32.35 27 1.08 0.42 77 53.65 32.35
28 1.09 0.43 78 58.65 35.76 28 1.09 0.43 78 58.65 35.76
29 1.11 0.46 79 64.10 39.52 29 1.11 0.46 79 64.10 39.52
30 1.15 0.49 80 70.04 43.68 30 1.15 0.49 80 70.04 43.68
31 1.20 0.53 81 76.52 48.26 31 1.20 0.53 81 76.52 48.26
32 1.26 0.57 82 83.56 53.31 32 1.26 0.57 82 83.56 53.31
33 1.34 0.61 83 91.21 58.88 33 1.34 0.61 83 91.21 58.88
34 1.44 0.66 84 99.52 65.00 34 1.44 0.66 84 99.52 65.00
35 1.56 0.71 85 108.53 71.74 35 1.56 0.71 85 108.53 71.74
36 1.68 0.77 86 118.30 79.15 36 1.68 0.77 86 118.30 79.15
37 1.82 0.83 87 128.87 87.28 37 1.82 0.83 87 128.87 87.28
38 1.96 0.89 88 140.30 96.20 38 1.96 0.89 88 140.30 96.20
39 2.11 0.95 89 152.62 105.96 39 2.11 0.95 89 152.62 105.96
40 2.28 1.02 90 165.90 116.64 40 2.28 1.02 90 165.90 116.64
41 2.46 1.10 91 180.16 128.30 41 2.46 1.10 91 180.16 128.30
42 2.66 1.19 92 195.48 141.02 42 2.66 1.19 92 195.48 141.02
43 2.87 1.29 93 211.88 154.86 43 2.87 1.29 93 211.88 154.86
44 3.11 1.41 94 229.39 169.88 44 3.11 1.41 94 229.39 169.88
45 3.37 1.54 95 248.02 186.14 45 3.37 1.54 95 248.02 186.14
46 3.65 1.69 96 267.80 203.71 46 3.65 1.69 96 267.80 203.71
47 3.95 1.86 97 288.74 222.64 47 3.95 1.86 97 288.74 222.64
48 4.27 2.06 98 310.84 242.98 48 4.27 2.06 98 310.84 242.98
49 4.62 2.27 99 334.02 264.71 49 4.62 2.27 99 334.02 264.71

沒有「中國人壽天生達人變額壽險」的相關文章

點擊我要發問提出新問題吧!

網站提醒

1、Finfo僅為系統服務提供者,本網站所有資訊僅作為您選擇產品或服務時的參考利用,不應被當作任何投保、財務諮詢或建議,Finfo亦未對所載產品進行背書。使用者應基於自身情況審慎判斷是否向第三方機構進一步洽詢、申辦或購買該產品或服務。

2、Finfo會盡最大努力維護網站上之資訊、內容和資料的準確性,您必須意識到內容可能是不準確、不完整亦或是過期的。若有任何疑慮,請以官方資訊為準。

3、本頁面內容僅供參考,不代表實際投保內容,亦無法取代官方正式文件,詳細內容以保險公司官方資訊為準。

商品所屬公司

凱基人壽

其他投資型保險

更多..
發布了